7878

Kohsai Co.,Ltd.

株式会社光・彩
Consumer Cyclical · Luxury Goods
Kohsai Co.,Ltd. engages in the jewelry business in Japan. It offers jewelry accessories, such as rings, and pendants; and jewelry parts, including earring parts, and clasps under the MILLENNIUM TANZO, and etna brand name. The company was formerly known as Kosaikogei Co.,Ltd. and changed its name to Kohsai Co.,Ltd. in August 2017. The company was founded in 1955 and is headquartered in Kai, Japan. Kohsai Co.,Ltd. operates as a subsidiary of Estio Co., Ltd.
← Companies
Price
¥899
Market Cap
¥1.4B
Ent. Value
¥1.8B
Net Debt
−¥380M
Shares Out.
1.6M
P / E
15.2×
EV / EBIT
12.1×
P / Book
0.92×
P / NCAV
1.84×
Div. Yield
2.78%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥3.9B ¥3.5B ¥3.4B ¥3.0B
Cost of Sales ¥3.2B ¥2.9B ¥2.9B ¥2.6B
Gross Profit ¥720M ¥600M ¥467M ¥432M
SG&A ¥570M ¥493M ¥463M ¥418M
Operating Income ¥149M ¥108M ¥4M ¥13M
Non-Operating Income ¥9M ¥14M ¥34M ¥12M
Dividend Income ¥1M ¥1M ¥1M ¥1M
Non-Operating Expenses ¥11M ¥6M ¥4M ¥7M
Interest Expense ¥8M ¥5M ¥4M ¥5M
Ordinary Income ¥147M ¥116M ¥33M ¥18M
Pre-tax Income ¥137M ¥116M ¥45M ¥20M
Income Taxes ¥48M ¥24M ¥18M ¥-10M
Current Tax ¥34M ¥31M ¥15M ¥3M
Deferred Tax ¥14M ¥-7M ¥2M ¥-13M
Net Income (owners) ¥88M ¥92M ¥28M ¥30M
EBITDA ¥210M ¥164M ¥64M ¥66M
EPS ¥59.08 ¥122.93 ¥74.16 ¥80.30
Shares Outstanding 1.6M 0.8M 0.4M 0.4M
Shares Issued (total) 1.6M 0.8M 0.4M 0.4M