TOKYO SOIR CO.,LTD. 8040
株式会社東京ソワール · Textiles & Apparels · Standard
Governance Compliance: TSE Status: Disclosed
Similar ›
Fact Sheet (PDF)
Tokyo Soir Co., Ltd. manufactures and sells women's formal wear and accessories in Japan. It operates through Formal Business and Lifestyle Business segments. The company offers black and colored formal wear under the Tokyo Soir, Lanvin Noir, Aquascutum, Pierre Cardin, Fleur Noir Soir Perle, Individual, Soir Perle, Essence Soir Perle, Claire Noir, Soir Benir, Soir Neue, Soir Dolce, Emotional Dresses, Rifane, Soir Lab, Aproberry, Demikitte, Hitoiro Soir, Form Forma, Traumerei, Yukiko Kimijima, Lifanne Liz, Jenny Elbe, A.V.V. Noir, and Soir Rêve brands; and accessories under the Petit Soir brand. It is also involved in the provision of rental services for dresses and accessories; and operation of a salon. In addition, the company retails products in the food and drink, kitchen and dining, living, fashion, and health and beauty categories under the kuros brand. It sells its products through department stores, mass retailers, shopping centers, brick-and-mortar stores, and online stores. Tokyo Soir Co., Ltd. was incorporated in 1949 and is headquartered in Chuo, Japan.
Price
¥1,018
Market Cap
¥3.6B
Ent. Value
¥2.1B
Net Cash
¥1.5B
Shares Out.
3.5M
P / E
14.9×
EV / EBIT
12.0×
⚠ TSE Capital Mandate
P / Book
0.34×
P / NCAV
0.73×
Div. Yield
4.42%
⬇ Excel
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥16.1B ¥15.7B ¥15.0B ¥14.2B ¥11.8B ¥10.2B
Cost of Sales ¥7.7B ¥7.6B ¥7.2B ¥7.0B ¥6.2B ¥5.7B
Gross Profit ¥8.4B ¥8.1B ¥7.8B ¥7.2B ¥5.6B ¥4.6B
SG&A ¥8.3B ¥7.8B ¥7.3B ¥6.9B ¥6.8B ¥7.0B
Operating Income ¥174M ¥243M ¥520M ¥339M ¥-1.2B ¥-2.3B
Non-Operating Income ¥182M ¥161M ¥157M ¥177M ¥387M ¥407M
Dividend Income ¥51M ¥45M ¥38M ¥44M ¥41M ¥45M
Interest Income ¥1M ¥0M ¥0M ¥0M ¥1M ¥1M
Non-Operating Expenses ¥60M ¥57M ¥59M ¥67M ¥113M ¥120M
Interest Expense ¥9M ¥11M ¥12M ¥20M ¥43M ¥36M
Ordinary Income ¥296M ¥348M ¥618M ¥449M ¥-912M ¥-2.0B
Pre-tax Income ¥343M ¥426M ¥923M ¥490M ¥449M ¥-1.8B
Income Taxes ¥106M ¥-74M ¥125M ¥-29M ¥150M ¥177M
Current Tax ¥120M ¥114M ¥144M ¥91M ¥135M ¥34M
Deferred Tax ¥-14M ¥-188M ¥-19M ¥-120M ¥15M ¥143M
Net Income (owners) ¥237M ¥501M ¥799M ¥519M ¥299M ¥-2.0B
Comprehensive Income ¥468M ¥794M
EBITDA ¥532M ¥540M ¥822M ¥609M ¥-935M ¥-2.1B
Goodwill Amort. (J-GAAP) ¥57M ¥29M
EPS ¥68.50 ¥145.40 ¥233.35 ¥152.58 ¥88.56 ¥-591.09
Shares Outstanding 3.5M 3.5M 3.9M 3.9M 3.9M 3.9M
Shares Issued (total) 3.9M 3.9M 3.9M 3.9M 3.9M 3.9M
Treasury Shares 0.4M 0.4M