3405

KURARAY CO.,LTD.

株式会社クラレ
Chemicals
Kuraray Co., Ltd., together with its subsidiaries, engages in the production and sale of resins, chemicals, fibers, and other-related materials in Japan, the United States, China, Europe, Asia, and internationally. The company operates through five segments: Vinyl Acetate, Isoprene, Functional Materials, Fibers, and Trading. It offers PVOH, PVB, and EVOH resins and films; methacrylic resins; heat-resistant polyamide resins; isoprene chemicals, thermoplastic elastomers; medical and dental products; activated carbon; membranes and systems for water treatment; lipids; PVA and polyester fibers; artificial leather; nonwoven fabrics; hook-and-loop fasteners; CMP pads; and plastic hose. The company is also involved in the manufacturing and sale of molded products; logistics; temporary staffing/recruitment; consulting; travel agency; insurance; and lodging and food service facilities. Its products are used in adhesives and sealants, agriculture and fishery, air and water treatment, architecture and construction, automotive and transportation, clothing and textiles, compounding and materials, electrical and electronics, energy and resources, food and beverage, healthcare and medical, industrial and manufacturing, life and personal care, packaging, paints and inks, and sports and outdoors applications. The company was formerly known as Kurashiki Rayon Co., Ltd. and changed its name to Kuraray Co., Ltd. in January 1970. Kuraray Co., Ltd. was incorporated in 1926 and is headquartered in Chiyoda, Japan.
← Companies
Price
¥1,640
Market Cap
¥503.7B
Ent. Value
¥673.5B
Net Debt
−¥169.8B
Shares Out.
307.0M
P / E
69.5×
EV / EBIT
11.4×
⚠ TSE Capital Mandate
P / Book
0.68×
P / NCAV
16.75×
Div. Yield
3.29%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥808.4B ¥826.9B ¥780.9B ¥756.4B ¥629.4B
Cost of Sales ¥561.9B ¥559.4B ¥541.0B ¥514.7B ¥425.2B
Gross Profit ¥246.5B ¥267.5B ¥240.0B ¥241.7B ¥204.1B
SG&A ¥187.6B ¥182.4B ¥164.5B ¥154.5B ¥131.9B
Operating Income ¥58.9B ¥85.1B ¥75.5B ¥87.1B ¥72.3B
Non-Operating Income ¥4.7B ¥6.2B ¥3.8B ¥3.5B ¥2.4B
Dividend Income ¥830M ¥731M ¥779M ¥714M ¥553M
Interest Income ¥2.3B ¥3.4B ¥1.8B ¥450M ¥141M
Non-Operating Expenses ¥12.1B ¥9.8B ¥10.2B ¥6.6B ¥5.9B
Interest Expense ¥2.8B ¥2.7B ¥2.8B ¥1.5B ¥1.6B
Ordinary Income ¥51.5B ¥81.5B ¥69.0B ¥84.1B ¥68.8B
Pre-tax Income ¥19.8B ¥53.2B ¥61.3B ¥78.0B ¥58.7B
Income Taxes ¥14.8B ¥22.0B ¥19.0B ¥22.4B ¥20.3B
Current Tax ¥15.1B ¥23.9B ¥18.1B ¥21.2B ¥19.7B
Deferred Tax ¥-312M ¥-1.9B ¥908M ¥1.2B ¥-767M
Net Income (owners) ¥7.5B ¥31.7B ¥42.4B ¥54.3B ¥37.3B
Minority Interest ¥-2.4B ¥-548M ¥-160M ¥1.3B ¥1.1B
Comprehensive Income ¥24.9B ¥87.0B ¥84.1B ¥113.4B ¥75.7B
EBITDA ¥148.9B ¥175.2B ¥157.3B ¥156.9B ¥134.9B
Goodwill Amort. (J-GAAP) ¥5.3B ¥4.9B ¥4.7B ¥4.3B ¥3.7B
EPS ¥23.62 ¥96.33 ¥126.80 ¥161.13 ¥108.32
Shares Outstanding 307.0M 323.9M 334.8M 334.7M 344.0M
Shares Issued (total) 308.0M 324.9M 354.9M 354.9M 354.9M
Treasury Shares 0.9M 1.0M 20.1M 20.2M 10.9M