8167

RETAIL PARTNERS CO., LTD.

株式会社リテールパートナーズ
Retail Trade
Retail Partners Co., Ltd. manages and operates supermarkets in Japan. The company was formerly known as Marukyu Co., Ltd. and changed its name to Retail Partners Co., Ltd. in July 2015. Retail Partners Co., Ltd. was incorporated in 1954 and is headquartered in Hofu, Japan.
← Companies
Price
¥1,250
Market Cap
¥53.7B
Ent. Value
¥41.5B
Net Cash
¥12.1B
Shares Out.
42.9M
P / E
10.4×
EV / EBIT
6.4×
⚠ TSE Capital Mandate
P / Book
0.59×
P / NCAV
N/M
Div. Yield
3.20%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥268.3B ¥257.1B ¥243.5B ¥226.7B ¥236.8B
Cost of Sales ¥204.1B ¥195.8B ¥184.2B ¥172.1B ¥179.7B
Gross Profit ¥64.2B ¥61.3B ¥59.2B ¥54.7B ¥57.1B
SG&A ¥67.6B ¥64.1B ¥61.2B ¥57.4B ¥54.5B
Operating Income ¥6.5B ¥6.8B ¥6.7B ¥5.3B ¥5.4B
Non-Operating Income ¥1.3B ¥1.3B ¥1.1B ¥993M ¥1.0B
Dividend Income ¥336M ¥323M ¥244M ¥216M ¥227M
Interest Income ¥49M ¥13M ¥7M ¥7M ¥13M
Non-Operating Expenses ¥164M ¥116M ¥106M ¥95M ¥196M
Interest Expense ¥108M ¥63M ¥60M ¥56M ¥57M
Ordinary Income ¥7.6B ¥8.0B ¥7.7B ¥6.2B ¥6.2B
Pre-tax Income ¥7.2B ¥7.6B ¥6.9B ¥4.6B ¥5.1B
Income Taxes ¥2.1B ¥2.4B ¥2.2B ¥1.7B ¥1.7B
Current Tax ¥2.2B ¥2.2B ¥2.3B ¥1.9B ¥1.7B
Deferred Tax ¥-141M ¥211M ¥-111M ¥-166M ¥-28M
Net Income (owners) ¥5.1B ¥5.2B ¥4.7B ¥2.9B ¥3.4B
Comprehensive Income ¥8.9B ¥5.0B ¥7.1B ¥2.9B ¥3.5B
EBITDA ¥10.8B ¥11.0B ¥10.9B ¥9.3B ¥9.4B
Goodwill Amort. (J-GAAP) ¥120M ¥120M ¥111M ¥83M ¥67M
EPS ¥119.70 ¥121.75 ¥109.87 ¥66.78 ¥76.89
Shares Outstanding 42.9M 42.9M 42.9M 43.1M 43.8M
Shares Issued (total) 46.6M 46.6M 46.6M 46.6M 46.6M
Treasury Shares 3.7M 3.7M 3.7M 3.5M 2.8M