9948
ARCS COMPANY,LIMITED
株式会社アークス
Retail Trade
← Companies
Financials
| Metric |
FY 2025
EDINET ↗
|
FY 2024
EDINET ↗
|
FY 2023
EDINET ↗
|
FY 2022
EDINET ↗
|
FY 2021
EDINET ↗
|
| Net Sales |
¥627.0B
|
¥608.3B
|
¥591.6B
|
¥566.2B
|
¥577.6B
|
| Cost of Sales |
¥469.1B
|
¥455.3B
|
¥442.1B
|
¥424.4B
|
¥429.2B
|
| Gross Profit |
¥157.8B
|
¥152.9B
|
¥149.4B
|
¥141.8B
|
¥148.4B
|
| SG&A |
¥140.2B
|
¥137.0B
|
¥132.6B
|
¥127.0B
|
¥132.8B
|
| Operating Income |
¥17.6B
|
¥15.9B
|
¥16.8B
|
¥14.8B
|
¥15.6B
|
| Non-Operating Income |
¥1.8B
|
¥1.8B
|
¥1.8B
|
¥1.8B
|
¥2.0B
|
| Dividend Income |
¥303M
|
¥245M
|
¥207M
|
¥204M
|
¥200M
|
| Interest Income |
¥65M
|
¥41M
|
¥38M
|
¥44M
|
¥48M
|
| Non-Operating Expenses |
¥267M
|
¥231M
|
¥238M
|
¥234M
|
¥227M
|
| Interest Expense |
¥180M
|
¥150M
|
¥143M
|
¥145M
|
¥161M
|
| Ordinary Income |
¥19.2B
|
¥17.5B
|
¥18.4B
|
¥16.4B
|
¥17.3B
|
| Pre-tax Income |
¥18.2B
|
¥16.4B
|
¥17.4B
|
¥15.5B
|
¥16.7B
|
| Income Taxes |
¥5.7B
|
¥5.3B
|
¥5.7B
|
¥5.5B
|
¥6.4B
|
| Current Tax |
¥6.0B
|
¥5.0B
|
¥5.5B
|
¥5.2B
|
¥5.1B
|
| Deferred Tax |
¥-253M
|
¥332M
|
¥158M
|
¥334M
|
¥1.3B
|
| Net Income (owners) |
¥12.4B
|
¥11.1B
|
¥11.8B
|
¥9.9B
|
¥10.3B
|
| Minority Interest |
—
|
—
|
—
|
¥-3M
|
¥5M
|
| Comprehensive Income |
¥18.6B
|
¥10.2B
|
¥14.6B
|
¥11.5B
|
¥10.1B
|
| EBITDA |
¥28.2B
|
¥26.4B
|
¥26.7B
|
¥23.7B
|
¥24.4B
|
| Goodwill Amort. (J-GAAP) |
—
|
¥66M
|
¥103M
|
¥93M
|
¥116M
|
| EPS |
¥231.36
|
¥204.96
|
¥214.03
|
¥177.47
|
¥182.47
|
| Shares Outstanding |
53.3M
|
54.0M
|
54.0M
|
56.0M
|
56.3M
|
| Shares Issued (total) |
57.6M
|
57.6M
|
57.6M
|
57.6M
|
57.6M
|
| Treasury Shares |
4.4M
|
3.7M
|
3.7M
|
1.7M
|
1.3M
|
| Metric |
FY 2025
EDINET ↗
|
FY 2024
EDINET ↗
|
FY 2023
EDINET ↗
|
FY 2022
EDINET ↗
|
FY 2021
EDINET ↗
|
| Total Assets |
¥300.7B
|
¥282.7B
|
¥275.0B
|
¥266.2B
|
¥258.0B
|
| Current Assets |
¥129.4B
|
¥116.3B
|
¥108.9B
|
¥105.7B
|
¥95.9B
|
| Cash & Deposits |
¥91.2B
|
¥80.1B
|
¥74.8B
|
¥72.7B
|
¥66.3B
|
| Trade Receivables |
¥7.6B
|
¥7.0B
|
¥6.7B
|
¥6.2B
|
¥4.8B
|
| Inventories |
¥20.8B
|
¥19.6B
|
¥17.8B
|
¥17.0B
|
¥15.7B
|
| Non-Current Assets |
¥171.3B
|
¥166.4B
|
¥166.1B
|
¥160.4B
|
¥162.1B
|
| PP&E |
¥133.5B
|
¥135.2B
|
¥131.2B
|
¥127.2B
|
¥125.5B
|
| Goodwill |
—
|
—
|
¥136M
|
¥140M
|
¥233M
|
| Intangible Assets |
¥4.1B
|
¥5.3B
|
¥7.2B
|
¥8.4B
|
¥10.1B
|
| Investment Securities |
¥13.5B
|
¥10.5B
|
¥12.0B
|
¥9.7B
|
¥10.0B
|
| Deferred Tax Assets |
¥1.2B
|
¥2.1B
|
¥2.6B
|
¥3.3B
|
¥4.4B
|
| Total Liabilities |
¥104.6B
|
¥98.6B
|
¥97.2B
|
¥94.5B
|
¥94.0B
|
| Current Liabilities |
¥73.7B
|
¥68.4B
|
¥66.8B
|
¥62.9B
|
¥62.7B
|
| ST Debt |
¥10.7B
|
¥10.6B
|
¥7.6B
|
¥7.9B
|
¥8.7B
|
| Taxes Payable |
¥4.0B
|
¥2.9B
|
¥3.4B
|
¥3.2B
|
¥2.5B
|
| Non-Current Liabilities |
¥30.9B
|
¥30.2B
|
¥30.3B
|
¥31.6B
|
¥31.4B
|
| Total LT Borrowings |
¥13.5B
|
¥13.8B
|
¥14.4B
|
¥14.9B
|
¥11.6B
|
| Pension Obligations |
¥524M
|
¥520M
|
¥905M
|
¥2.0B
|
¥5.3B
|
| Deferred Tax Liab. |
¥2.0B
|
¥423M
|
¥949M
|
¥372M
|
¥278M
|
| Total Equity |
¥196.1B
|
¥184.0B
|
¥177.8B
|
¥171.7B
|
¥164.0B
|
| Capital Stock |
¥21.2B
|
¥21.2B
|
¥21.2B
|
¥21.2B
|
¥21.2B
|
| Capital Surplus |
¥25.0B
|
¥25.0B
|
¥25.0B
|
¥25.0B
|
¥25.0B
|
| Retained Earnings |
¥153.4B
|
¥145.1B
|
¥138.0B
|
¥129.5B
|
¥122.6B
|
| Treasury Stock |
¥-11.3B
|
¥-9.0B
|
¥-9.0B
|
¥-3.8B
|
¥-3.1B
|
| AOCI |
¥7.8B
|
¥1.7B
|
¥2.6B
|
¥-230M
|
¥-1.8B
|
| Equity (owners) |
¥188.3B
|
¥182.3B
|
¥175.2B
|
¥171.9B
|
¥165.7B
|
| Minority Interests |
—
|
—
|
—
|
—
|
¥84M
|
|
| Total Interest-Bearing Debt ⓘ |
¥24.1B
|
¥24.4B
|
¥22.0B
|
¥22.8B
|
¥20.3B
|
| Net Cash ⓘ |
¥67.0B
|
¥55.7B
|
¥52.8B
|
¥49.9B
|
¥46.0B
|
| NCAV ⓘ |
¥24.9B
|
¥17.7B
|
¥11.7B
|
¥11.3B
|
¥1.9B
|
| NCAV/Share |
¥467
|
¥327
|
¥217
|
¥201
|
¥34
|
| BV/Share |
¥3,534
|
¥3,377
|
¥3,245
|
¥3,071
|
¥2,943
|
| Metric |
FY 2025
EDINET ↗
|
FY 2024
EDINET ↗
|
FY 2023
EDINET ↗
|
FY 2022
EDINET ↗
|
FY 2021
EDINET ↗
|
| Operating CF |
¥26.3B
|
¥19.4B
|
¥24.1B
|
¥17.0B
|
¥14.2B
|
| Interest Paid |
¥-172M
|
¥-134M
|
¥-136M
|
¥-139M
|
¥-154M
|
| Interest Received |
¥343M
|
¥256M
|
¥238M
|
¥241M
|
¥234M
|
| D&A |
¥10.5B
|
¥10.4B
|
¥9.8B
|
¥8.7B
|
¥8.8B
|
| Goodwill Amort. |
—
|
¥66M
|
¥103M
|
¥93M
|
¥116M
|
| Investing CF |
¥-7.3B
|
¥-11.5B
|
¥-10.6B
|
¥-7.8B
|
¥-4.4B
|
| CapEx |
¥6.8B
|
¥11.1B
|
¥9.9B
|
¥6.9B
|
¥5.1B
|
| Purchase Investments |
¥-10M
|
¥-33M
|
¥0M
|
¥0M
|
¥-1M
|
| Proceeds from Invest. |
¥552M
|
¥113M
|
¥122M
|
¥120M
|
¥113M
|
| Financing CF |
¥-7.9B
|
¥-2.6B
|
¥-11.3B
|
¥-2.8B
|
¥-7.4B
|
| Dividends Paid |
¥-4.2B
|
¥-3.9B
|
¥-3.3B
|
¥-3.3B
|
¥-3.2B
|
| Share Buybacks |
¥-2.3B
|
¥0M
|
¥-5.2B
|
¥-682M
|
¥-342M
|
| LT Debt Repaid |
¥-9.1B
|
¥-6.3B
|
¥-6.2B
|
¥-6.8B
|
¥-5.4B
|
| Free Cash Flow |
¥19.5B
|
¥8.3B
|
¥14.2B
|
¥10.1B
|
¥9.1B
|
| Net Change in Cash |
¥11.1B
|
¥5.3B
|
¥2.1B
|
¥6.4B
|
¥2.4B
|
| Metric |
FY 2025
EDINET ↗
|
FY 2024
EDINET ↗
|
FY 2023
EDINET ↗
|
FY 2022
EDINET ↗
|
FY 2021
EDINET ↗
|
| ROE |
6.5%
|
6.1%
|
6.7%
|
5.9%
|
6.4%
|
| ROA |
4.3%
|
4.0%
|
4.3%
|
3.8%
|
4.0%
|
| EPS |
¥231.36
|
¥204.96
|
¥214.03
|
¥177.47
|
¥182.47
|
| DPS |
¥82.00
|
¥74.00
|
¥68.00
|
¥58.00
|
¥57.00
|
| BPS |
¥3,681.33
|
¥3,409.33
|
¥3,293.94
|
¥3,066.86
|
¥2,910.41
|
| FCF/Share |
¥366
|
¥154
|
¥263
|
¥180
|
¥162
|
| NCAV/Share |
¥467
|
¥327
|
¥217
|
¥201
|
¥34
|
| Payout Ratio |
35.4%
|
36.1%
|
31.8%
|
32.7%
|
31.2%
|
No filings or capital allocation signals recorded for this company.
| # |
Shareholder |
Shares (thou.) |
% of Total |
| 1 |
横山 清
|
3,046
|
5.71%
|
| 2 |
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行㈱(信託口)
|
2,993
|
5.61%
|
| 3 |
㈱北海道銀行
|
2,533
|
4.75%
|
| 4 |
㈱丸治
|
1,437
|
2.69%
|
| 5 |
North Pacific Bank,Ltd.
㈱北洋銀行
|
1,415
|
2.65%
|
| 6 |
VALOR HOLDINGS CO.,LTD.
㈱バローホールディングス
|
1,335
|
2.50%
|
| 7 |
RETAIL PARTNERS CO., LTD.
㈱リテールパートナーズ
|
1,335
|
2.50%
|
| 8 |
Custody Bank of Japan, Ltd. (Trust Account)
㈱日本カストディ銀行(信託口)
|
1,112
|
2.08%
|
| 9 |
三浦 建彦
|
1,026
|
1.92%
|
| 10 |
Business Partner Stock Ownership Plan
アークスグループ取引先持株会
|
1,014
|
1.90%
|
Domestic Nominees
7.7%
+1.7% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
24.6%
-1.7% vs 2025
Named entities with disclosed investment intent
| Shareholder |
Trend |
2024
|
2025
|
2026
|
|
横山 清
|
|
5.63%
|
5.64%
|
5.71%
+0.07%
|
|
日本マスタートラスト信託銀行
|
|
7.00%
|
6.04%
|
5.61%
-0.43%
|
|
㈱北海道銀行
|
|
4.69%
|
4.69%
|
4.75%
+0.06%
|
|
㈱丸治
NEW ENTRY
|
—
|
—
|
—
|
2.69%
NEW
|
|
North Pacific Bank,Ltd.
㈱北洋銀行
|
|
2.62%
|
2.62%
|
2.65%
+0.03%
|
|
RETAIL PARTNERS CO., LTD.
㈱リテールパートナーズ
|
|
2.47%
|
2.47%
|
2.50%
+0.03%
|
|
VALOR HOLDINGS CO.,LTD.
㈱バローホールディングス
|
|
2.47%
|
2.47%
|
2.50%
+0.03%
|
|
日本カストディ銀行
NEW ENTRY
|
—
|
—
|
—
|
2.08%
NEW
|
|
三浦 建彦
NEW ENTRY
|
|
1.90%
|
—
|
1.92%
NEW
|
|
Business Partner Stock Ownership Plan
アークスグループ取引先持株会
|
|
1.85%
|
1.90%
|
1.90%
|
|
㈲丸治
last seen 2025
|
Exited Top 10
|
2.66%
|
2.66%
|
—
|
|
SMBC日興証券
last seen 2025
|
Exited Top 10
|
—
|
1.92%
|
—
|
|
Employee Stock Ownership Plan
アークスグループ社員持株会
last seen 2025
|
Exited Top 10
|
1.93%
|
1.91%
|
—
|
|
Concentration (HHI)
ⓘ
|
|
140
|
127
|
125
|
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥6,856M
Holdings
2
| Held Company |
FY2025
¥6,856M total
|
|
|
Book Val ¥M |
Shares |
|
|
RETAIL PARTNERS CO., LTD.
㈱リテールパートナーズ
|
4,005 |
3,136,400
|
M
|
|
VALOR HOLDINGS CO.,LTD.
(株)バローホールディングス
|
2,851 |
1,260,000
|
M
|
| Portfolio total |
6,856 |
|
|
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding
· Only one fiscal year available