8198

Maxvalu Tokai Co., Ltd.

マックスバリュ東海株式会社
Retail Trade
Maxvalu Tokai Co.,Ltd. operates and manages a chain of supermarkets in Japan. The company's supermarkets mainly offer food products. It also operates online supermarkets. The company was formerly known as K.K. Wada Shoji and changed its name to Maxvalu Tokai Co.,Ltd. in 2002. Maxvalu Tokai Co.,Ltd. was incorporated in 1948 and is headquartered in Hamamatsu, Japan. Maxvalu Tokai Co.,Ltd. is a subsidiary of Aeon Co., Ltd.
← Companies
Price
¥3,330
Market Cap
¥106.2B
Ent. Value
—
Net Cash est
—
Shares Out.
31.9M
P / E
10.4×
EV / EBIT
—
P / Book
1.09×
P / NCAV
5.71×
Div. Yield
2.55%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥377.0B ¥369.6B ¥359.0B ¥343.6B ¥348.6B
Cost of Sales ¥275.4B ¥268.6B ¥260.3B ¥250.8B ¥253.1B
Gross Profit ¥101.6B ¥100.9B ¥98.7B ¥92.7B ¥95.5B
SG&A ¥96.0B ¥94.7B ¥93.0B ¥90.0B ¥90.5B
Operating Income ¥13.6B ¥14.1B ¥13.5B ¥10.3B ¥11.3B
Non-Operating Income ¥465M ¥339M ¥218M ¥252M ¥347M
Dividend Income ¥24M ¥16M ¥15M ¥13M ¥20M
Interest Income ¥254M ¥99M ¥38M ¥43M ¥56M
Non-Operating Expenses ¥251M ¥317M ¥184M ¥268M ¥415M
Interest Expense ¥170M ¥189M ¥157M ¥235M ¥247M
Ordinary Income ¥13.8B ¥14.1B ¥13.5B ¥10.3B ¥11.2B
Pre-tax Income ¥13.0B ¥13.3B ¥12.6B ¥9.4B ¥10.1B
Income Taxes ¥2.7B ¥3.9B ¥4.3B ¥3.3B ¥2.6B
Current Tax ¥2.9B ¥3.3B ¥5.0B ¥2.2B ¥3.3B
Deferred Tax ¥-207M ¥595M ¥-749M ¥1.0B ¥-703M
Net Income (owners) ¥10.2B ¥9.4B ¥8.3B ¥6.2B ¥7.6B
Minority Interest ¥7M — — ¥-1M ¥-110M
Comprehensive Income ¥11.0B ¥9.7B ¥8.6B ¥6.2B ¥7.6B
EBITDA ¥19.1B ¥19.2B ¥18.1B ¥15.2B ¥16.1B
EPS ¥321.49 ¥294.51 ¥261.06 ¥193.82 ¥210.53
Shares Outstanding 31.9M 31.9M 31.9M 31.8M 31.8M
Shares Issued (total) 32.0M 32.0M 32.0M 32.0M 32.0M
Treasury Shares 0.1M 0.1M 0.1M 0.1M 0.1M