8227
SHIMAMURA Co.,Ltd.
株式会社しまむら
Consumer Cyclical · Apparel Retail
SHIMAMURA Co., Ltd. engages in the sale of clothing and fashion related products in Japan and Taiwan. The company offers fashion to practical clothing, bedding, and interior goods; head-to-toe fashion for ladies and men including shoes and fashion accessories; baby and children's products; and knickknacks and fashion accessories. The company was founded in 1953 and is headquartered in Saitama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥700.0B
¥665.4B
¥635.1B
¥616.1B
¥583.6B
Cost of Sales
¥456.1B
¥434.5B
¥416.5B
¥406.1B
¥384.7B
Gross Profit
¥243.9B
¥230.9B
¥218.6B
¥210.0B
¥198.9B
SG&A
¥183.8B
¥173.0B
¥164.7B
¥158.1B
¥150.7B
Operating Income
¥61.5B
¥59.2B
¥55.3B
¥53.3B
¥49.4B
Non-Operating Income
¥2.2B
¥1.6B
¥1.4B
¥1.1B
¥1.2B
Dividend Income
¥313M
¥258M
¥223M
¥190M
¥186M
Interest Income
¥1.1B
¥415M
¥184M
¥128M
¥171M
Non-Operating Expenses
¥4M
¥202M
¥6M
¥7M
¥19M
Ordinary Income
¥63.7B
¥60.6B
¥56.7B
¥54.4B
¥50.6B
Pre-tax Income
¥62.4B
¥59.4B
¥55.5B
¥53.6B
¥50.2B
Income Taxes
¥17.9B
¥17.5B
¥15.5B
¥15.6B
¥14.8B
Current Tax
¥18.1B
¥18.0B
¥16.2B
¥15.6B
¥14.8B
Deferred Tax
¥-174M
¥-422M
¥-715M
¥-32M
¥5M
Net Income (owners)
¥44.5B
¥41.9B
¥40.1B
¥38.0B
¥35.4B
Comprehensive Income
¥48.3B
¥42.0B
¥41.3B
¥38.2B
¥35.1B
EBITDA
¥68.5B
¥65.3B
¥61.2B
¥59.2B
¥55.3B
EPS
¥202.36
¥569.83
¥545.35
¥1,034.57
¥964.04
Shares Outstanding
69.2M
73.5M
36.8M
36.8M
36.7M
Shares Issued (total)
73.8M
73.8M
36.9M
36.9M
36.9M
Treasury Shares
4.6M
0.3M
0.2M
0.2M
0.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥554.7B
¥567.1B
¥533.8B
¥502.6B
¥474.8B
Current Assets
¥321.9B
¥370.4B
¥344.9B
¥332.4B
¥302.6B
Cash & Deposits
¥89.2B
¥161.2B
¥161.2B
¥186.2B
¥185.4B
Trade Receivables
¥15.0B
¥13.7B
¥12.3B
¥10.2B
¥8.5B
Inventories
¥60.9B
¥56.8B
¥57.1B
¥54.3B
¥52.6B
Non-Current Assets
¥232.8B
¥196.7B
¥188.9B
¥170.1B
¥172.2B
PP&E
¥157.7B
¥142.6B
¥138.3B
¥137.3B
¥139.0B
Intangible Assets
¥1.9B
¥1.0B
¥983M
¥928M
¥904M
Investment Securities
¥55.7B
¥33.2B
¥29.4B
¥10.4B
¥9.9B
Deferred Tax Assets
¥2.4B
¥4.1B
¥3.7B
¥3.5B
¥3.6B
Total Liabilities
¥66.1B
¥66.2B
¥62.4B
¥62.5B
¥63.8B
Current Liabilities
¥56.8B
¥55.6B
¥52.2B
¥52.5B
¥54.4B
Taxes Payable
¥10.3B
¥10.7B
¥9.3B
¥9.3B
¥8.8B
Non-Current Liabilities
¥9.3B
¥10.6B
¥10.2B
¥10.0B
¥9.4B
Pension Obligations
¥268M
¥2.0B
¥1.8B
¥1.8B
¥1.5B
Total Equity
¥488.5B
¥501.0B
¥471.4B
¥440.0B
¥411.0B
Capital Stock
¥17.1B
¥17.1B
¥17.1B
¥17.1B
¥17.1B
Capital Surplus
¥18.7B
¥18.7B
¥18.7B
¥18.6B
¥18.6B
Retained Earnings
¥491.1B
¥461.7B
¥432.3B
¥402.1B
¥373.3B
Treasury Stock
¥-47.1B
¥-1.4B
¥-1.4B
¥-1.4B
¥-1.4B
AOCI
¥8.8B
¥5.0B
¥4.8B
¥3.6B
¥3.4B
Equity (owners)
¥479.7B
¥496.0B
¥466.6B
¥436.4B
¥407.6B
Net Cash ⓘ
¥89.2B
¥161.2B
¥161.2B
¥186.2B
¥185.4B
NCAV ⓘ
¥255.8B
¥304.3B
¥282.5B
¥269.9B
¥238.8B
NCAV/Share
¥3,696
¥4,139
¥7,687
¥7,344
¥6,498
BV/Share
¥6,932
¥6,748
¥12,696
¥11,876
¥11,091
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥48.1B
¥52.8B
¥41.2B
¥41.6B
¥37.2B
Interest Received
¥1.2B
¥539M
¥291M
¥225M
¥220M
D&A
¥7.0B
¥6.1B
¥5.9B
¥5.9B
¥5.9B
Investing CF
¥-66.3B
¥4.6B
¥-87.2B
¥2.3B
¥143.1B
CapEx
¥22.9B
¥11.4B
¥7.6B
¥4.4B
¥8.2B
Purchase Investments
¥-21.7B
¥-6.4B
¥-17.8B
—
¥-39M
Proceeds from Invest.
—
¥1.2B
¥9M
—
¥42M
Financing CF
¥-60.8B
¥-12.5B
¥-9.9B
¥-9.2B
¥-8.5B
Dividends Paid
¥-15.1B
¥-12.5B
¥-9.9B
¥-9.2B
¥-8.4B
Share Buybacks
¥-45.7B
¥-15M
¥-26M
¥-16M
¥-14M
Free Cash Flow
¥25.1B
¥41.4B
¥33.5B
¥37.2B
¥29.0B
Net Change in Cash
¥-79.0B
¥45.0B
¥-55.9B
¥34.7B
¥171.9B
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
9.0%
8.6%
8.8%
8.9%
8.9%
ROA
7.9%
7.6%
7.7%
7.8%
7.5%
EPS
¥202.36
¥569.83
¥545.35
¥1,034.57
¥964.04
DPS
¥215.00
¥200.00
¥280.00
¥260.00
¥240.00
BPS
¥2,353.09
¥6,815.66
¥6,413.61
¥11,973.98
¥11,183.58
FCF/Share
¥363
¥563
¥912
¥1,011
¥788
NCAV/Share
¥3,696
¥4,139
¥7,687
¥7,344
¥6,498
Payout Ratio
106.2%
35.1%
51.3%
25.1%
24.9%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 1
Date Activist Stake Event Flag Demands Source
2026-02-06
Resona Asset Management Co., Ltd.
1.63%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
株式会社島村企画
11,523
16.65%
2
株式会社島村興産
6,740
9.74%
3
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
6,566
9.49%
4
株式会社クリエイティブライフ
4,740
6.85%
5
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
4,511
6.52%
6
JP MORGAN CHASE BANK
JP MORGAN CHASE BANK 380055(常任代理人 株式会社みずほ銀行決済営業部)
2,061
2.98%
7
藤原 秀次郎
1,362
1.97%
8
JPMorgan Chase Bank, N.A.
JP MORGAN SECURITIES PLC(JPモルガン証券株式会社)
1,245
1.80%
9
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部)
1,201
1.74%
10
島村 裕之
1,002
1.45%
Domestic Nominees
16.0%
+1.6% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
6.5%
+2.2% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
36.7%
-2.7% vs 2025
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
2026
式会社島村企画
15.68%
15.68%
16.65%
+0.97%
式会社島村興産
9.17%
9.17%
9.74%
+0.57%
Japan Master Trust Bank
日本マスタートラスト信託銀行
9.04%
9.96%
9.49%
-0.47%
式会社クリエイティブライフ
6.45%
6.45%
6.85%
+0.40%
Japan Custody Bank
日本カストディ銀行
6.11%
4.48%
6.52%
+2.04%
JP Morgan
4.56%
4.32%
4.78%
+0.46%
藤原 秀次郎
1.85%
1.85%
1.97%
+0.12%
State Street
NEW ENTRY
—
—
—
1.74%
NEW
島村 裕之
1.36%
1.36%
1.45%
+0.09%
Saitama Resona Bank
りそな銀行
last seen 2025
Exited Top 10
4.80%
4.80%
—
Concentration (HHI)
ⓘ
540
538
583
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,332M
+56% since 2025
Holdings
4
Trend
Stable
vs 2025
Held Company
FY2026
¥1,332M total
FY2025
¥855M total
Book Val ¥M
Shares
Book Val ¥M
Shares
The Musashino Bank, Ltd.
株式会社武蔵野銀行
782
123,000
393
123,000
M
ATSUGI CO., LTD.
アツギ株式会社
213
200,000
227
200,000
M
Takihyo Co., Ltd.
タキヒヨー株式会社
196
90,000
142
90,000
M
CROSS PLUS INC.
クロスプラス株式会社
141
100,000
93
100,000
M
Portfolio total
1,332
855
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding