8233
Takashimaya Company,Limited
株式会社髙島屋
Retail Trade
Takashimaya Company, Limited engages in the department store, commercial development, financial, construction, and other businesses in Japan. The company is involved in the operation of department stores; commercial development and asset management and operation; mixed-use development projects for residential, office, and commercial properties, as well as school property leasing and other related services; and credit card, financial counter, insurance businesses, as well as provides financial product brokerage services. It also provides interior construction work, advertising and public relations services; supplies food products; and engages in mail-order sales and other businesses. In addition, the company engages in development and operation of department store; real estate development, operation, management, and leasing; operates restaurants under the Din Tai Fung, LINA STORES, Tang Chao, and Restaurant Rose names; importing of wines under the Leroy and Thienot names; procurement and wholesale of food ingredients, materials, food products, and beverages; supplies Japanese products; and production of TV commercials, promotional videos, 3DCG, and motion graphics. Further, it provides financial services for businesses, as well as trading of accounts receivable; urban development planning, design, and interior design services; building and maintenance and management contract services; and temporary staffing services. Takashimaya Company, Limited was founded in 1831 and is headquartered in Chuo, Japan.
Price
¥1,993
Market Cap
¥584.0B
Ent. Value
¥775.7B
Net Debt
−¥191.7B
Shares Out.
293.0M
P / E
—
EV / EBIT
14.5×
P / Book
1.30×
P / NCAV
N/M
Div. Yield
1.71%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥402.0B | ¥412.8B | ¥385.8B | ¥368.9B | ¥695.7B |
| Cost of Sales | ¥192.8B | ¥199.1B | ¥187.6B | ¥182.3B | ¥528.0B |
| Gross Profit | ¥209.2B | ¥213.7B | ¥198.3B | ¥186.6B | ¥167.7B |
| SG&A | ¥246.1B | ¥241.9B | ¥232.6B | ¥228.7B | ¥229.0B |
| Operating Income | ¥53.5B | ¥57.5B | ¥45.9B | ¥32.5B | ¥4.1B |
| Non-Operating Income | ¥12.6B | ¥11.5B | ¥9.3B | ¥7.7B | ¥7.9B |
| Dividend Income | ¥1.9B | ¥2.2B | ¥1.2B | ¥1.1B | ¥1.2B |
| Interest Income | ¥1.6B | ¥2.1B | ¥2.1B | ¥810M | ¥425M |
| Non-Operating Expenses | ¥9.2B | ¥8.6B | ¥6.0B | ¥5.7B | ¥5.1B |
| Interest Expense | ¥7.8B | ¥7.9B | ¥5.7B | ¥5.2B | ¥4.7B |
| Ordinary Income | ¥56.9B | ¥60.4B | ¥49.2B | ¥34.5B | ¥6.9B |
| Pre-tax Income | ¥-11.0B | ¥57.3B | ¥40.6B | ¥34.9B | ¥3.7B |
| Income Taxes | ¥-4.0B | ¥16.6B | ¥7.5B | ¥6.0B | ¥-2.4B |
| Current Tax | ¥4.4B | ¥9.1B | ¥4.8B | ¥3.5B | ¥2.6B |
| Deferred Tax | ¥-8.5B | ¥7.5B | ¥2.7B | ¥2.5B | ¥-5.0B |
| Net Income (owners) | ¥-8.2B | ¥39.5B | ¥31.6B | ¥27.8B | ¥5.4B |
| Minority Interest | ¥1.2B | ¥1.1B | ¥1.4B | ¥1.1B | ¥691M |
| Comprehensive Income | ¥1.6B | ¥43.3B | ¥47.6B | ¥38.2B | ¥9.8B |
| EBITDA | ¥87.7B | ¥90.7B | ¥80.5B | ¥66.1B | ¥35.8B |
| Goodwill Amort. (J-GAAP) | ¥391M | ¥332M | ¥311M | ¥279M | ¥240M |
| EPS | ¥-27.44 | ¥126.33 | ¥200.47 | ¥169.78 | ¥32.14 |
| Shares Outstanding | 293.0M | 303.4M | 157.7M | 154.2M | 166.7M |
| Shares Issued (total) | 305.2M | 315.6M | 177.8M | 177.8M | 177.8M |
| Treasury Shares | 12.2M | 12.2M | 20.0M | 23.6M | 11.0M |
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ¥1,346.2B | ¥1,296.0B | ¥1,270.5B | ¥1,178.2B | ¥1,144.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ¥364.4B | ¥333.5B | ¥327.8B | ¥301.5B | ¥269.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ¥79.2B | ¥90.5B | ¥94.8B | ¥90.8B | ¥90.7B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | ¥195.8B | ¥164.4B | ¥157.0B | ¥143.5B | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ¥981.9B | ¥962.5B | ¥942.6B | ¥876.7B | ¥874.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ¥759.1B | ¥759.8B | ¥757.2B | ¥705.5B | ¥706.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | ¥2.7B | ¥2.7B | ¥2.5B | ¥2.4B | ¥2.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ¥38.2B | ¥37.0B | ¥35.6B | ¥37.1B | ¥35.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ¥132.0B | ¥120.0B | ¥101.5B | ¥78.7B | ¥74.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ¥15.8B | ¥11.4B | ¥17.1B | ¥23.7B | ¥26.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ¥868.5B | ¥795.7B | ¥791.7B | ¥741.7B | ¥723.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ¥542.8B | ¥415.5B | ¥417.3B | ¥365.7B | ¥352.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | ¥132.8B | ¥123.8B | ¥124.1B | ¥110.7B | ¥93.7B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ¥140.7B | ¥37.7B | ¥43.6B | ¥9.7B | ¥18.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | ¥3.5B | ¥7.2B | ¥4.6B | ¥3.2B | ¥1.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ¥325.7B | ¥380.1B | ¥374.4B | ¥376.0B | ¥371.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | ¥130.2B | ¥163.9B | ¥165.4B | ¥203.9B | ¥196.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | ¥28.6B | ¥38.0B | ¥39.1B | ¥50.2B | ¥51.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | ¥2.5B | ¥2.7B | ¥2.3B | ¥2.2B | ¥2.1B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ¥477.7B | ¥500.3B | ¥478.8B | ¥436.5B | ¥420.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | ¥66.0B | ¥66.0B | ¥66.0B | ¥66.0B | ¥66.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ¥37.5B | ¥37.5B | ¥54.8B | ¥54.8B | ¥54.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ¥307.0B | ¥335.7B | ¥320.9B | ¥294.1B | ¥272.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | ¥-14.9B | ¥-12.5B | ¥-32.7B | ¥-32.7B | ¥-16.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ¥54.1B | ¥46.4B | ¥45.1B | ¥31.1B | ¥21.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ¥395.7B | ¥426.7B | ¥409.0B | ¥382.3B | ¥376.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ¥28.0B | ¥27.3B | ¥24.7B | ¥23.2B | ¥21.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt ⓘ | ¥270.9B | ¥201.6B | ¥209.0B | ¥213.6B | ¥214.7B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash ⓘ | ¥-191.7B | ¥-111.1B | ¥-114.2B | ¥-122.7B | ¥-124.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV ⓘ | ¥-504.1B | ¥-462.2B | ¥-463.8B | ¥-440.2B | ¥-454.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ¥-1,720 | ¥-1,523 | ¥-2,941 | ¥-2,855 | ¥-2,723 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ¥1,350 | ¥1,407 | ¥2,593 | ¥2,479 | ¥2,260 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Operating CF | ¥53.8B | ¥72.5B | ¥59.5B | ¥36.5B | ¥21.0B |
| Interest Paid | ¥-7.6B | ¥-7.8B | ¥-5.7B | ¥-5.2B | ¥-4.7B |
| Interest Received | ¥5.8B | ¥6.2B | ¥4.9B | ¥3.1B | ¥2.8B |
| D&A | ¥33.8B | ¥32.9B | ¥34.2B | ¥33.3B | ¥31.4B |
| Goodwill Amort. | ¥391M | ¥332M | ¥311M | ¥279M | ¥240M |
| Investing CF | ¥-34.9B | ¥-39.7B | ¥-38.5B | ¥-10.7B | ¥-37.1B |
| Financing CF | ¥-31.8B | ¥-41.8B | ¥-20.6B | ¥-32.4B | ¥-4.8B |
| Dividends Paid | ¥-9.0B | ¥-6.8B | ¥-4.9B | ¥-4.0B | ¥-4.0B |
| Share Buybacks | ¥-15.0B | ¥-15.0B | ¥-2M | ¥-16.7B | — |
| LT Debt Repaid | ¥-32.7B | ¥-38.6B | ¥-4.7B | ¥-3.2B | ¥-13.2B |
| Free Cash Flow | ¥53.8B | ¥72.5B | ¥59.5B | ¥36.5B | ¥21.0B |
| Net Change in Cash | ¥-11.1B | ¥-5.0B | ¥4.3B | ¥-365M | ¥-16.3B |
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| ROE | -1.8% | 8.5% | 7.3% | 6.9% | 1.4% |
| ROA | -0.6% | 3.1% | 2.6% | 2.4% | 0.5% |
| EPS | ¥-27.44 | ¥126.33 | ¥200.47 | ¥169.78 | ¥32.14 |
| DPS | ¥34.00 | ¥49.00 | ¥37.00 | ¥26.00 | ¥24.00 |
| BPS | ¥1,535.03 | ¥1,559.30 | ¥2,878.82 | ¥2,620.43 | ¥2,390.47 |
| FCF/Share | ¥184 | ¥239 | ¥377 | ¥237 | ¥126 |
| NCAV/Share | ¥-1,720 | ¥-1,523 | ¥-2,941 | ¥-2,855 | ¥-2,723 |
| Payout Ratio | — | 38.8% | 18.5% | 15.3% | 74.7% |
Event Timeline
S Shareholder
A Capital Signal
Large Shareholder Reports 60
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
Japan Master Trust Bank
日本マスタートラスト信託銀行 株式会社(信託口)
|
48,329 | 16.49% |
| 2 |
Japan Custody Bank
株式会社日本カストディ銀行 (信託口)
|
13,053 | 4.45% |
| 3 | 株式会社シティインデックスイレブンス | 10,711 | 3.66% |
| 4 | 日本生命保険相互会社 (常任代理人 マスタートラスト信託銀行株式会社) | 9,923 | 3.39% |
| 5 | 髙島屋共栄会 | 6,123 | 2.09% |
| 6 |
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505223 (常任代理人 株式会社みずほ銀行決済営業部)
|
5,859 | 2.00% |
| 7 |
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505103 (常任代理人 株式会社みずほ銀行決済営業部)
|
4,808 | 1.64% |
| 8 |
Sotetsu Holdings,Inc.
相鉄ホールディングス株式会社
|
4,805 | 1.64% |
| 9 |
JPMorgan Chase Bank, N.A.
JP MORGAN CHASE BANK 385781 (常任代理人 株式会社みずほ銀行決済営業部)
|
3,991 | 1.36% |
| 10 |
Credit Saison Co.,Ltd.
株式会社クレディセゾン
|
3,308 | 1.13% |
as of 2026-02-28
Source: EDINET ↗
Ownership by year — hover bars for detail
Domestic Nominees
20.9%
-0.8% vs 2025
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
5.0%
+2.7% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
11.9%
+1.3% vs 2025
Named entities with disclosed investment intent
Bar = % of shares outstanding · top-10 covers 37.9% · grey = other shareholders · 2026
| Shareholder | Trend | 2023 | 2024 | 2025 | 2026 Activist |
|---|---|---|---|---|---|
| Japan Master Trust Bank 日本マスタートラスト信託銀行 | 17.63% | 15.87% | 16.22% | 16.49% +0.27% | |
| Japan Custody Bank 日本カストディ銀行 | 6.72% | 5.65% | 5.48% | 4.45% -1.03% | |
| City Index Eleventh Activist NEW ENTRY | — | — | — | — | 3.66% NEW |
| State Street | — | — | 2.27% | 3.64% +1.37% | |
| Nippon Life Insurance 日本生命保険 | 3.15% | 3.15% | 3.27% | 3.39% +0.12% | |
| 髙島屋共栄会 | 2.26% | 2.13% | 2.17% | 2.09% -0.08% | |
| Sotetsu Holdings,Inc. 相鉄ホールディングス | 1.52% | 1.52% | 1.58% | 1.64% +0.06% | |
| JP Morgan NEW ENTRY | — | — | — | — | 1.36% NEW |
| Credit Saison Co.,Ltd. 式会社クレディセゾン | 1.05% | 1.05% | 1.09% | 1.13% +0.04% | |
| SMBC Nikko Securities SMBC日興証券 last seen 2025 | Exited Top 10 | 1.17% | 1.70% | 1.57% | — |
| 髙島屋社員持株会 last seen 2025 | Exited Top 10 | 1.11% | — | 0.94% | — |
| JPモルガン証券 last seen 2024 | Exited Top 10 | — | 1.04% | — | — |
| MSIP CLIENT SECURITIES last seen 2023 | Exited Top 10 | 2.39% | — | — | — |
| STATE STREET BANK WEST CLIENT - TREATY last seen 2023 | Exited Top 10 | 1.19% | — | — | — |
| STATE STREET BANK WEST CLIENT - TREATY STATE STREET BANK WEST CLIENT - TREATY last seen 2024 | Exited Top 10 | — | 1.14% | — | — |
| BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE last seen 2024 | Exited Top 10 | — | 1.55% | — | — |
| Concentration (HHI) ⓘ | 384 | 309 | 321 | 340 |
4 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥22,708M
+44% since 2023
Holdings
20
+3 new
9 exited
Trend
1 unwinding
vs 2023
| Held Company | FY2026 ¥22,708M total | FY2023 ¥15,761M total | |||
|---|---|---|---|---|---|
| Book Val ¥M | Shares | Book Val ¥M | Shares | ||
|
Credit Saison Co.,Ltd.
㈱クレディセゾン
|
4,081 |
855,200
|
1,587 | 855,200 | M |
|
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
|
3,455 |
-40.3%
↓
1,164,163
|
1,881 | 1,949,463 | M |
|
Nankai Electric Railway Co.
㈱NANKAI
|
3,136 |
NEW
New
1,007,002
|
— | M | |
|
TOYOTA MOTOR CORPORATION
トヨタ自動車㈱
|
3,027 |
791,485
|
1,474 | 791,485 | |
|
SUMINOE Co., Ltd.
SUMINOE㈱
|
2,661 |
NEW
New
1,849,846
|
— | M | |
|
Japan Airport Terminal Co.,Ltd.
日本空港ビルデング㈱
|
1,546 |
290,000
|
1,934 | 290,000 | |
|
Sotetsu Holdings,Inc.
相鉄ホールディングス㈱
|
1,269 |
431,800
|
1,000 | 431,800 | M |
|
ONWARD HOLDINGS Co., Ltd.
㈱オンワードホールディングス
|
1,206 |
NEW
New
1,477,137
|
— | M | |
|
ANA HOLDINGSINC.
ANAホールディングス㈱
|
965 |
283,813
|
784 | 283,813 | M |
| 東海旅客鉄道㈱* | 576 |
+400.0%
↑
125,000
|
382 | 25,000 | M |
| ㈱ロック・フィールド* | 205 |
145,200
|
227 | 145,200 | M |
| 日本ハム㈱* | 178 |
25,000
|
94 | 25,000 | M |
| ㈱ホテル、ニューグランド* | 171 |
29,000
|
113 | 29,000 | |
| リゾートトラスト ㈱* | 100 |
+100.0%
↑
51,840
|
55 | 25,920 | |
| ㈱歌舞伎座* | 94 |
21,000
|
99 | 21,000 | |
| ㈱帝国ホテル* | 29 |
+100.0%
↑
20,000
|
19 | 10,000 | |
| ㈱ロイヤルホテル* | 6 |
6,705
|
9 | 6,705 | |
| 武蔵野興業㈱* | 3 |
1,300
|
2 | 1,300 | M |
| エイチ・ツー・オー リテイリング㈱ | — | — | |||
|
Keisei Electric Railway Co.
京成電鉄㈱
|
— | — | M | ||
| 日本毛織㈱* | — |
−100%
Exit
—
|
182 | 185,000 | M |
| 南海電気鉄道㈱ | — |
−100%
Exit
—
|
2,779 | 1,007,002 | M |
| 住江織物㈱ | — |
−100%
Exit
—
|
1,838 | 924,923 | M |
| ㈱オンワードホールディングス* | — |
−100%
Exit
—
|
468 | 1,372,614 | M |
| ダイダン㈱* | — |
−100%
Exit
—
|
314 | 132,000 | M |
| ㈱デサント* | — |
−100%
Exit
—
|
204 | 51,304 | M |
| ダイキン工業㈱* | — |
−100%
Exit
—
|
163 | 7,000 | |
| ㈱ワコールホールディングス* | — |
−100%
Exit
—
|
122 | 50,000 | |
| ㈱ファンケル* | — |
−100%
Exit
—
|
31 | 12,552 | |
| Portfolio total | 22,708 | 15,761 | |||
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding