9044
Nankai Electric Railway Co.
株式会社NANKAINANKAI Co., Ltd. operates as a railway company in Japan. It operates through Transportation Business, Real Estate Business, Distribution Business, Leisure and Services Business, Construction Business, and Other Business. The Transportation business operates railways, tramways, and buses, as well as ocean freight, cargo transportation, and vehicle maintenance business. The Real Estate business leases commercial and office buildings, condominiums, facilities under elevated railway facilities, parking lots, etc. The Distribution business manages shopping centers, convenience stores, dining and drinking establishments and retail shops. The Leisure and Services segment is involved in the management of amusement park; rental of motorboat racing facilities; and operates hotels and ryokan Japanese inns. This segment also offers travel agency and funeral services; building management and maintenance; and other services. The Construction segment involved in the construction, civil engineering, architecture, and electrical work. The company was formerly known as Nankai Electric Railway Co., Ltd. and changed its name to NANKAI Co., Ltd. in April 2026. The company was founded in 1885 and is headquartered in Osaka, Japan.
Price
¥2,790
Market Cap
¥316.2B
Ent. Value
¥749.1B
Net Debt
−¥433.0B
Shares Out.
113.3M
P / E
12.3×
EV / EBIT
18.8×
P / Book
0.91×
P / NCAV
N/M
Div. Yield
0.90%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥48.5B | — | — | — | — |
| SG&A | ¥9.1B | ¥8.0B | ¥7.1B | ¥6.7B | ¥6.7B |
| Operating Income | ¥39.9B | ¥34.7B | ¥30.8B | ¥21.0B | ¥12.2B |
| Non-Operating Income | ¥3.1B | ¥4.8B | ¥2.5B | ¥2.3B | ¥2.0B |
| Dividend Income | — | ¥3.8B | ¥1.2B | ¥1.0B | ¥786M |
| Interest Income | — | ¥32M | ¥26M | ¥25M | ¥24M |
| Non-Operating Expenses | — | ¥3.9B | ¥4.0B | ¥4.3B | ¥4.3B |
| Interest Expense | — | ¥3.2B | ¥3.3B | ¥3.5B | ¥3.8B |
| Ordinary Income | ¥37.8B | ¥35.6B | ¥29.3B | ¥19.0B | ¥9.9B |
| Pre-tax Income | ¥37.7B | ¥34.2B | ¥33.8B | ¥19.4B | ¥8.2B |
| Income Taxes | ¥11.3B | ¥10.7B | ¥9.2B | ¥4.0B | ¥3.6B |
| Current Tax | — | ¥8.5B | ¥8.5B | ¥2.4B | ¥2.7B |
| Deferred Tax | — | ¥2.3B | ¥720M | ¥1.6B | ¥969M |
| Net Income (owners) | ¥25.1B | ¥22.5B | ¥23.9B | ¥14.6B | ¥4.0B |
| Minority Interest | — | ¥998M | ¥631M | ¥754M | ¥532M |
| Comprehensive Income | — | ¥25.5B | ¥35.4B | ¥16.9B | ¥5.6B |
| EBITDA | ¥68.3B | ¥63.2B | ¥58.5B | ¥48.9B | ¥41.0B |
| Goodwill Amort. (J-GAAP) | — | ¥339M | ¥230M | ¥230M | ¥230M |
| EPS | ¥227.51 | ¥198.69 | ¥211.31 | ¥129.13 | ¥35.51 |
| Shares Outstanding | — | 113.3M | 113.3M | 113.3M | 113.3M |
| Shares Issued (total) | — | 113.4M | 113.4M | 113.4M | 113.4M |
| Treasury Shares | — | 0.1M | 0.1M | 0.1M | 0.1M |