รขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยย Since 2014, my markets approach is to spot trading opportunities based solely on the development of CLASSICAL CHART PATTERNS รฐยยคยLetรขยยs learn and grow together รฐยยคย รขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยยรขยย Hello Traders รขยย After a careful consideration I came to the conclusion that: -
Price
ยฅ6,149
Market Cap
ยฅ5.8T
Ent. Value
ยฅ4.7T
Net Cash
est
ยฅ1.1T
Shares Out.
941.4M
P / E
8.8ร
EV / EBIT
5.5ร
P / Book
1.06ร
P / NCAV
N/M
Div. Yield
2.15%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ5,372.9B | ยฅ5,286.2B | ยฅ155.1B | ยฅ147.7B | ยฅ4,167.5B | ยฅ3,846.3B |
| SG&A | โ | โ | ยฅ25.6B | ยฅ25.9B | โ | โ |
| Operating Income | ยฅ843.2B | ยฅ220.7B | ยฅ129.5B | ยฅ121.9B | ยฅ4,167.5B | ยฅ3,846.3B |
| Non-Operating Income | โ | โ | ยฅ333M | ยฅ635M | โ | โ |
| Dividend Income | โ | โ | ยฅ11M | ยฅ12M | โ | โ |
| Interest Income | โ | โ | ยฅ0M | ยฅ0M | โ | โ |
| Non-Operating Expenses | โ | ยฅ18.0B | ยฅ2.6B | ยฅ1.0B | โ | โ |
| Interest Expense | โ | ยฅ18.0B | ยฅ1M | ยฅ1M | โ | โ |
| Ordinary Income | ยฅ643.0B | โ | ยฅ488.0B | ยฅ122.5B | ยฅ315.5B | ยฅ215.1B |
| Pre-tax Income | ยฅ843.2B | ยฅ330.3B | ยฅ479.6B | ยฅ123.4B | ยฅ317.6B | ยฅ194.9B |
| Income Taxes | โ | โ | ยฅ61.5B | ยฅ30.5B | ยฅ91.0B | ยฅ52.0B |
| Current Tax | โ | โ | ยฅ23.6B | ยฅ-4.0B | โ | โ |
| Deferred Tax | โ | โ | ยฅ-51.5B | ยฅ-1.8B | ยฅ-32.1B | ยฅ-34.6B |
| Net Income (owners) | ยฅ640.1B | ยฅ243.1B | ยฅ416.1B | ยฅ91.2B | ยฅ224.8B | ยฅ142.5B |
| Minority Interest | โ | ยฅ2.1B | ยฅ2.0B | ยฅ1.8B | ยฅ1.8B | ยฅ407M |
| Comprehensive Income | โ | ยฅ384.1B | ยฅ1,061.8B | ยฅ-32.6B | ยฅ143.8B | ยฅ512.4B |
| EBITDA | โ | ยฅ324.1B | ยฅ223.6B | ยฅ203.7B | ยฅ4,248.0B | ยฅ3,915.0B |
| Goodwill Amort. (J-GAAP) | โ | โ | ยฅ35.4B | ยฅ30.3B | ยฅ26.5B | ยฅ27.9B |
| EPS | ยฅ701.03 | ยฅ250.90 | ยฅ419.83 | ยฅ90.21 | ยฅ214.75 | ยฅ132.47 |
| Shares Outstanding | โ | 941.4M | 329.9M | 1.00B | 1.03B | 1.07B |
| Shares Issued (total) | โ | 990.5M | 330.2M | 1.04B | 1.04B | 1.12B |
| Treasury Shares | โ | 49.1M | 0.2M | 41.3M | 12.4M | 52.2M |