9082

Daiwa Motor Transportation Co.,Ltd

大和自動車交通株式会社
Land Transportation
Daiwa Motor Transportation Co., Ltd. engages in the passenger car transportation business in Japan. The company operates through Passenger Car Transportation Business, Real Estate Business, Sales Segments, and Service and Maintenance Business segments. The Passenger Car Transportation Business segment is involved in hire and taxi business. The Real Estate Business segment provides real estate buying, selling, rental, and brokerage services; The Sales Segments engages in fuel, material, and metal product sales; and operates service and maintenance business. Daiwa Motor Transportation Co., Ltd. was incorporated in 1939 and is headquartered in Tokyo, Japan
← Companies
Price
¥1,276
Market Cap
¥5.8B
Ent. Value
¥14.9B
Net Debt
−¥9.1B
Shares Out.
4.5M
P / E
25.5×
EV / EBIT
38.8×
⚠ TSE Capital Mandate
P / Book
0.60×
P / NCAV
N/M
Div. Yield
0.31%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥19.9B ¥19.0B ¥18.4B ¥17.8B ¥15.3B
Cost of Sales ¥17.4B ¥17.3B ¥16.9B ¥16.1B ¥14.8B
Gross Profit ¥2.5B ¥1.7B ¥1.5B ¥1.7B ¥495M
SG&A ¥2.1B ¥1.8B ¥2.0B ¥1.6B ¥1.7B
Operating Income ¥384M ¥-21M ¥-466M ¥80M ¥-1.2B
Non-Operating Income ¥232M ¥247M ¥214M ¥254M ¥1.4B
Dividend Income — ¥27M ¥28M ¥20M ¥19M
Interest Income — ¥4M ¥2M ¥2M ¥1M
Non-Operating Expenses — ¥230M ¥188M ¥138M ¥157M
Interest Expense — ¥197M ¥146M ¥133M ¥151M
Ordinary Income ¥263M ¥-4M ¥-440M ¥196M ¥-27M
Pre-tax Income ¥318M ¥287M ¥-415M ¥84M ¥2.7B
Income Taxes ¥94M ¥155M ¥116M ¥-94M ¥842M
Current Tax — ¥248M ¥105M ¥111M ¥435M
Deferred Tax — ¥-93M ¥10M ¥-206M ¥406M
Net Income (owners) ¥222M ¥132M ¥-532M ¥177M ¥1.8B
Minority Interest — ¥0M ¥0M ¥0M ¥0M
Comprehensive Income — ¥18M ¥-372M ¥174M ¥1.8B
EBITDA ¥1.2B ¥823M ¥424M ¥992M ¥-283M
Goodwill Amort. (J-GAAP) — — — — ¥18M
EPS ¥50.08 ¥29.60 ¥-121.64 ¥41.50 ¥427.34
Shares Outstanding — 4.5M 4.5M 4.4M 4.4M
Shares Issued (total) — 5.2M 5.2M 5.2M 5.2M
Treasury Shares — 0.7M 0.7M 0.8M 0.8M