2269
Meiji Holdings Co., Ltd.
明治ホールディングス株式会社
Foods
Meiji Holdings Co., Ltd., through its subsidiaries, engages in the manufacture and sale of dairy products, confectionery food products and pharmaceuticals in Japan and internationally. The company operates through two segments, Food and Pharmaceuticals. The Food segment provides yogurt, milk, beverages, cheese, butter, margarine, cream, ice cream, prepared food, chocolate, gummy candy, sports nutrition, infant milk, liquid food, beauty products, feed, sugar, and corn sweeteners. The Pharmaceutical segment offers drugs for infectious and central nervous system disorders, vaccines, blood plasma products, generic drugs, and animal health products. Meiji Holdings Co., Ltd. was founded in 1916 and is headquartered in Tokyo, Japan.
Price
¥3,768
Market Cap
¥1.0T
Ent. Value
¥990.3B
Net Cash
¥30.4B
Shares Out.
270.9M
P / E
20.2×
EV / EBIT
11.7×
P / Book
1.36×
P / NCAV
6.89×
Div. Yield
2.65%
Financials
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Net Sales | ¥1,154.1B | ¥1,105.5B | ¥1,062.2B | ¥1,013.1B |
| Cost of Sales | ¥815.0B | ¥778.1B | ¥755.4B | ¥689.8B |
| Gross Profit | ¥339.1B | ¥327.3B | ¥306.8B | ¥323.2B |
| SG&A | ¥254.4B | ¥243.0B | ¥231.4B | ¥230.3B |
| Operating Income | ¥84.7B | ¥84.3B | ¥75.4B | ¥92.9B |
| Non-Operating Income | ¥4.2B | ¥4.0B | ¥4.6B | ¥5.4B |
| Dividend Income | ¥991M | ¥1.3B | ¥1.5B | ¥1.4B |
| Interest Income | ¥723M | ¥488M | ¥390M | ¥261M |
| Non-Operating Expenses | ¥6.9B | ¥12.3B | ¥5.9B | ¥4.3B |
| Interest Expense | ¥382M | ¥367M | ¥462M | ¥500M |
| Ordinary Income | ¥82.0B | ¥76.0B | ¥74.2B | ¥94.0B |
| Pre-tax Income | ¥82.5B | ¥87.5B | ¥95.4B | ¥128.5B |
| Income Taxes | ¥28.4B | ¥33.8B | ¥23.9B | ¥36.1B |
| Current Tax | ¥30.8B | ¥35.4B | ¥29.7B | ¥37.3B |
| Deferred Tax | ¥-2.5B | ¥-1.6B | ¥-5.8B | ¥-1.2B |
| Net Income (owners) | ¥50.8B | ¥50.7B | ¥69.4B | ¥87.5B |
| Minority Interest | ¥3.3B | ¥3.0B | ¥2.1B | ¥4.9B |
| Comprehensive Income | ¥56.7B | ¥63.4B | ¥77.7B | ¥109.0B |
| EBITDA | ¥139.7B | ¥139.7B | ¥129.0B | ¥143.0B |
| Goodwill Amort. (J-GAAP) | — | ¥11M | ¥15M | ¥15M |
| EPS | ¥186.08 | ¥181.64 | ¥247.39 | ¥607.24 |
| Shares Outstanding | 270.9M | 279.1M | 139.4M | 140.8M |
| Shares Issued (total) | 282.2M | 293.5M | 148.4M | 148.4M |
| Treasury Shares | 11.3M | 14.4M | 9.0M | 7.6M |
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ¥1,184.5B | ¥1,205.3B | ¥1,136.2B | ¥1,117.5B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ¥540.8B | ¥563.0B | ¥470.9B | ¥455.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ¥78.2B | ¥106.9B | ¥63.5B | ¥67.4B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | ¥189.2B | ¥201.8B | ¥172.7B | ¥173.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ¥643.7B | ¥642.3B | ¥665.3B | ¥661.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ¥483.9B | ¥480.5B | ¥487.8B | ¥483.5B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — | ¥11M | ¥26M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ¥19.2B | ¥21.0B | ¥21.5B | ¥18.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ¥78.4B | ¥87.9B | ¥112.6B | ¥124.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ¥15.8B | ¥16.1B | ¥14.4B | ¥7.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ¥392.7B | ¥417.5B | ¥384.9B | ¥404.4B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ¥307.1B | ¥322.3B | ¥266.3B | ¥286.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | ¥102.8B | ¥127.3B | ¥112.3B | ¥107.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ¥25.4B | ¥22.3B | ¥4.9B | ¥18.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | ¥14.3B | ¥17.1B | ¥11.3B | ¥20.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ¥85.6B | ¥95.1B | ¥118.6B | ¥117.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | ¥22.4B | ¥27.6B | ¥49.5B | ¥53.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | ¥50.6B | ¥54.4B | ¥56.3B | ¥54.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | ¥3.7B | ¥4.8B | ¥5.5B | ¥5.4B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ¥791.8B | ¥787.8B | ¥751.3B | ¥713.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | ¥30.0B | ¥30.0B | ¥30.0B | ¥30.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ¥38.7B | ¥72.4B | ¥80.6B | ¥80.5B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ¥649.3B | ¥626.2B | ¥602.0B | ¥560.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | ¥-34.0B | ¥-38.2B | ¥-47.5B | ¥-37.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ¥64.3B | ¥56.2B | ¥46.8B | ¥40.5B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ¥684.0B | ¥690.3B | ¥665.1B | ¥632.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ¥43.5B | ¥41.3B | ¥39.4B | ¥39.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt ⓘ | ¥47.8B | ¥49.9B | ¥54.4B | ¥71.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash ⓘ | ¥30.4B | ¥56.9B | ¥9.1B | ¥-3.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV ⓘ | ¥148.1B | ¥145.5B | ¥86.0B | ¥51.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ¥547 | ¥521 | ¥617 | ¥363 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ¥2,525 | ¥2,473 | ¥4,772 | ¥4,495 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| Operating CF | ¥69.0B | ¥108.0B | ¥85.0B | ¥127.5B |
| Interest Paid | ¥-383M | ¥-405M | ¥-439M | ¥-517M |
| Interest Received | ¥2.4B | ¥2.0B | ¥2.9B | ¥2.3B |
| D&A | ¥55.0B | ¥55.3B | ¥53.6B | ¥50.1B |
| Goodwill Amort. | — | ¥11M | ¥15M | ¥15M |
| Investing CF | ¥-40.6B | ¥-24.6B | ¥-36.8B | ¥-27.6B |
| CapEx | ¥52.8B | ¥50.0B | ¥68.8B | ¥88.3B |
| Purchase Investments | ¥-4.8B | ¥-895M | ¥-562M | ¥-279M |
| Proceeds from Invest. | ¥22.1B | ¥20.9B | ¥11.2B | ¥55.4B |
| Financing CF | ¥-61.7B | ¥-43.8B | ¥-54.7B | ¥-77.0B |
| Dividends Paid | ¥-26.8B | ¥-26.4B | ¥-24.6B | ¥-23.9B |
| LT Debt Repaid | ¥-22.0B | ¥-4.1B | ¥-14.4B | ¥-12.4B |
| Free Cash Flow | ¥16.2B | ¥58.0B | ¥16.2B | ¥39.2B |
| Net Change in Cash | ¥-33.8B | ¥41.9B | ¥-3.9B | ¥25.8B |
| Metric |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|
| ROE | 6.8% | 6.9% | 10.0% | 13.5% |
| ROA | 4.3% | 4.3% | 6.2% | 7.8% |
| EPS | ¥186.08 | ¥181.64 | ¥247.39 | ¥607.24 |
| DPS | ¥100.00 | ¥95.00 | ¥180.00 | ¥170.00 |
| BPS | ¥2,762.33 | ¥2,674.72 | ¥2,553.69 | ¥4,781.52 |
| FCF/Share | ¥60 | ¥208 | ¥116 | ¥278 |
| NCAV/Share | ¥547 | ¥521 | ¥617 | ¥363 |
| Payout Ratio | 53.7% | 52.3% | 72.8% | 28.0% |
Event Timeline
S Shareholder
A Capital Signal
Large Shareholder Reports 6
Capital Allocation Signals 1
| Date | Type | Amount | Summary | |
|---|---|---|---|---|
|
2026-05-21
15:30
|
Div Increase | ¥14.2B ¥52.5/sh +5% | Meiji Holdings announced a dividend increase for fiscal year ending March 31, 2026. The per-share dividend (final) was r… | |
|
Summary
Meiji Holdings announced a dividend increase for fiscal year ending March 31, 2026. The per-share dividend (final) was raised to ¥52.50 from ¥50.00 in the prior year, representing a 5% year-over-year increase. Total dividend payout for FY2026 is ¥105.00 per share (¥52.50 interim + ¥52.50 final), with total dividend amount of ¥14.232 billion to be paid on June 8, 2026.
Deadline: 2026-06-08
YoY: +5%
Source (JP)
2026年3月期の期末配当金については、当社の利益配分に関する基本方針に基づき、連結財務状況や通期の連結業績等を勘案の上、1株当たり52円50銭といたしました。
剰余金の配当に関するお知らせ
TDnet PDF
|
||||
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行㈱ (信託口)
|
44,195 | 16.31% |
| 2 |
Japan Custody Bank
㈱日本カストディ銀行(信託口)
|
15,720 | 5.80% |
| 3 | 日本生命保険(相) (常任代理人 日本マスタートラスト信託銀行㈱) | 6,696 | 2.47% |
| 4 |
Employee Stock Ownership Plan
明治ホールディングス従業員持株会
|
6,004 | 2.22% |
| 5 |
STATE STREET BANK WEST CLIENT - TREATY
STATE STREET BANK WEST CLIENT - TREATY 505234 (常任代理人 ㈱みずほ銀行決済営業部)
|
5,672 | 2.09% |
| 6 |
Business Partner Stock Ownership Plan
明治ホールディングス取引先持株会
|
5,200 | 1.92% |
| 7 | JPモルガン証券㈱ | 5,038 | 1.86% |
| 8 |
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 ㈱みずほ銀行決済営業部)
|
3,509 | 1.30% |
| 9 |
State Street Bank and Trust Company
STATE STREET BANK AND TRUST COMPANY 505103 (常任代理人 ㈱みずほ銀行決済営業部)
|
3,040 | 1.12% |
| 10 | 日本甜菜製糖㈱ | 2,949 | 1.09% |
as of 2025-03-31
Source: EDINET ↗
Ownership by year — hover bars for detail
Domestic Nominees
22.1%
+2.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
4.5%
+1.1% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
9.6%
-1.2% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding · top-10 covers 36.2% · grey = other shareholders · 2025
| Shareholder | Trend | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| 日本マスタートラスト信託銀行 | 15.40% | 14.89% | 16.31% +1.42% | |
| Japan Custody Bank 日本カストディ銀行 | 5.43% | 4.93% | 5.80% +0.87% | |
| State Street | 3.23% | 2.14% | 4.51% +2.37% | |
| 日本生命保険 | 2.40% | 2.40% | 2.47% +0.07% | |
| Employee Stock Ownership Plan 明治ホールディングス従業員持株会 | 1.99% | 2.06% | 2.22% +0.16% | |
| Business Partner Stock Ownership Plan 明治ホールディングス取引先持株会 | 1.90% | 1.83% | 1.92% +0.09% | |
| JPモルガン証券 ↑ | — | 1.26% | 1.86% +0.60% | |
| 日本甜菜製糖 NEW ENTRY | — | — | — | 1.09% NEW |
| Mizuho Bank みずほ銀行 last seen 2024 | Exited Top 10 | 1.73% | 1.73% | — |
| Norinchukin Bank 農林中央金庫 last seen 2024 | Exited Top 10 | 2.07% | 1.45% | — |
| JP Morgan last seen 2024 | Exited Top 10 | — | 1.28% | — |
| りそな銀行 last seen 2023 | Exited Top 10 | 1.52% | — | — |
| Concentration (HHI) ⓘ | 300 | 272 | 339 |
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥17,316M
-49% since 2023
Holdings
14
16 exited
Trend
3 unwinding
vs 2023
| Held Company | FY2025 ¥17,316M total | FY2023 ¥33,743M total | |||
|---|---|---|---|---|---|
| Book Val ¥M | Shares | Book Val ¥M | Shares | ||
|
KIKKOMAN CORPORATION
キッコーマン(株)
|
5,576 |
+212.5%
↑
3,870,000
|
8,346 | 1,238,400 | M |
|
Nippon Beet Sugar Manufacturing Co.,Ltd.
日本甜菜製糖(株)
|
2,268 |
993,845
|
1,659 | 993,845 | M |
|
YAKULT HONSHA CO.,LTD.
(株)ヤクルト本社
|
2,122 |
+40.0%
↑
743,680
|
5,115 | 531,200 | M |
|
TOYO SUISAN KAISHA, LTD.
東洋水産(株)
|
2,040 |
232,000
|
1,287 | 232,000 | M |
|
NISSHIN SEIFUN GROUP INC.
(株)日清製粉グループ本社
|
1,808 |
1,045,220
|
1,621 | 1,045,220 | M |
|
ROHTO PHARMACEUTICAL CO.,LTD.
ロート製薬(株)
|
1,467 |
656,200
|
1,817 | 656,200 | M |
|
KAMEDA SEIKA CO.,LTD.
亀田製菓(株)
|
962 |
246,400
|
1,082 | 246,400 | M |
|
NIPPN CORPORATION
(株)ニップン
|
685 |
-50.0%
↓
315,900
|
1,048 | 631,888 | M |
|
NIPPON KAYAKU CO.,LTD.
日本化薬(株)
|
292 |
-83.0%
↓
207,100
|
1,461 | 1,221,200 | M |
|
Nippi,Incorporated
(株)ニッピ
|
75 |
-50.0%
↓
13,200
|
100 | 26,400 | M |
|
ADEKA CORPORATION
(株)ADEKA
|
21 |
8,000
|
18 | 8,000 | M |
|
Sumitomo Mitsui Trust Group, Inc.
三井住友トラストグループ(株)
|
— | — | M | ||
|
TOYOTA TSUSHO CORPORATION
豊田通商(株)
|
— | — | |||
|
SAPPORO HOLDINGS LIMITED
サッポロホールディングス(株)
|
— | — | |||
|
ONO PHARMACEUTICAL CO., LTD.
小野薬品工業(株)
|
— |
−100%
Exit
—
|
3,344 | 1,209,900 | M |
|
Mizuho Financial Group, Inc.
(株)みずほフィナンシャルグループ
|
— |
−100%
Exit
—
|
1,231 | 655,522 | M |
|
Rengo Co., Ltd.
レンゴー(株)
|
— |
−100%
Exit
—
|
675 | 786,000 | M |
|
Sompo Holdings, Inc.
SOMPOホールディングス(株)
|
— |
−100%
Exit
—
|
409 | 78,035 | M |
|
Sumitomo Mitsui Financial Group, Inc.
(株)三井住友フィナンシャルグループ
|
— |
−100%
Exit
—
|
1,021 | 192,781 | M |
| (株)三菱UFJフィナンシャル・ グループ | — |
−100%
Exit
—
|
976 | 1,151,890 | M |
| 三井住友トラスト・ホールディングス(株) | — |
−100%
Exit
—
|
975 | 214,779 | M |
|
Daiwa Securities Group Inc.
(株)大和証券グループ本社
|
— |
−100%
Exit
—
|
406 | 654,000 | M |
|
Resona Holdings, Inc.
(株)りそなホールディングス
|
— |
−100%
Exit
—
|
264 | 413,615 | M |
|
Shizuoka Financial Group, Inc.
(株)しずおかフィナンシャルグループ
|
— |
−100%
Exit
—
|
211 | 222,625 | M |
|
Tokio Marine Holdings, Inc.
東京海上ホールディングス(株)
|
— |
−100%
Exit
—
|
186 | 73,290 | M |
|
TBS Holdings Co., Ltd.
(株)TBSホールディングス
|
— |
−100%
Exit
—
|
181 | 95,500 | M |
|
KAJIMA CORPORATION
鹿島建設(株)
|
— |
−100%
Exit
—
|
117 | 73,537 | M |
|
taisei corporation
大成建設(株)
|
— |
−100%
Exit
—
|
99 | 24,200 | M |
| MS ADインシュアランスグループホールディングス(株) | — |
−100%
Exit
—
|
64 | 15,750 | M |
|
CENTRAL SECURITY PATROLS CO.,LTD.
セントラル警備保障(株)
|
— |
−100%
Exit
—
|
30 | 11,069 | M |
| Portfolio total | 17,316 | 33,743 | |||
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding