9474
ZENRIN CO., LTD.
株式会社ゼンリンZenrin Co., Ltd. engages in the collection and management of a range of geospatial information worldwide. It manufactures and sells maps, including residential maps, map databases, and other content; and map database maintenance services, as well as provides map services, map software, in-car navigation software, and related IT services. The company also manufactures and sells printed matter; development and sales of web systems; research and development of software; development of map database; and development and sales of package system; provides marketing and business solutions; and location-based services. In addition, it is involved in the development of software and services related to Zenrin integrated geospatial system, and corporate venture capital business. Zenrin Co., Ltd. was founded in 1948 and is headquartered in Kitakyushu, Japan.
Price
¥897
Market Cap
¥48.1B
Ent. Value
¥38.5B
Net Cash
¥9.6B
Shares Out.
53.7M
P / E
17.5×
EV / EBIT
11.0×
P / Book
0.98×
P / NCAV
12.67×
Div. Yield
2.34%
Financials
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥64.3B | ¥64.4B | ¥61.3B | ¥58.9B | ¥59.1B |
| Cost of Sales | ¥37.6B | ¥37.3B | ¥36.6B | ¥35.2B | ¥34.6B |
| Gross Profit | ¥26.7B | ¥27.1B | ¥24.8B | ¥23.7B | ¥24.4B |
| SG&A | ¥23.2B | ¥23.2B | ¥22.8B | ¥21.9B | ¥21.7B |
| Operating Income | ¥3.5B | ¥3.9B | ¥2.0B | ¥1.8B | ¥2.7B |
| Non-Operating Income | ¥443M | ¥394M | ¥330M | ¥445M | ¥460M |
| Dividend Income | — | ¥206M | ¥97M | ¥85M | ¥73M |
| Interest Income | — | ¥16M | ¥3M | ¥6M | ¥8M |
| Non-Operating Expenses | — | ¥381M | ¥251M | ¥139M | ¥86M |
| Interest Expense | — | ¥16M | ¥19M | ¥11M | ¥8M |
| Ordinary Income | ¥3.9B | ¥3.9B | ¥2.1B | ¥2.1B | ¥3.0B |
| Pre-tax Income | ¥4.1B | ¥4.1B | ¥3.4B | ¥4.1B | ¥5.0B |
| Income Taxes | ¥1.4B | ¥1.5B | ¥1.3B | ¥1.4B | ¥1.3B |
| Current Tax | — | ¥1.6B | ¥952M | ¥1.1B | ¥1.4B |
| Deferred Tax | — | ¥-95M | ¥372M | ¥293M | ¥-139M |
| Net Income (owners) | ¥2.7B | ¥2.6B | ¥2.1B | ¥2.8B | ¥3.7B |
| Minority Interest | — | ¥-10M | ¥9M | ¥-97M | ¥1M |
| Comprehensive Income | — | ¥2.1B | ¥4.8B | ¥-483M | ¥9.4B |
| EBITDA | ¥9.0B | ¥9.6B | ¥7.5B | ¥7.1B | ¥7.8B |
| Goodwill Amort. (J-GAAP) | — | ¥127M | ¥128M | ¥121M | ¥136M |
| EPS | ¥51.30 | — | — | — | — |
| Shares Outstanding | — | 53.7M | 53.7M | 53.7M | 54.5M |
| Shares Issued (total) | — | 57.3M | 57.3M | 57.3M | 57.3M |
| Treasury Shares | — | 3.6M | 3.6M | 3.6M | 2.8M |