9556

�ｼｩ�ｼｮ�ｼｴ�ｼｬ�ｼｯ�ｼｯ�ｼｰ譬ｪ蠑丈ｼ夂､ｾ

ＩＮＴＬＯＯＰ株式会社
Industrials · Consulting Services
INTLOOP Inc. provides system development, network construction, infrastructure implementation, and IT human resources services in Japan and internationally. The company also offers PMO, web services, professional recruitment support and human resource utilization service, technology solutions. In addition, it operates QEEE, comprehensive portal site; and BOOSTA, a human resource development service. Further, the company offers FUKURINT, a tax support application system. Additionally, it is involved in apparel sales businesses. INTLOOP Inc. was incorporated in 2005 and is headquartered in Minato, Japan.
← Companies
Price
¥1,730
Market Cap
¥8.1B
Ent. Value
¥5.8B
Net Cash
¥2.3B
Shares Out.
4.7M
P / E
11.8×
EV / EBIT
2.6×
P / Book
2.63×
P / NCAV
4.12×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗
Net Sales ¥33.6B ¥27.1B ¥17.8B ¥13.1B
Cost of Sales ¥24.4B ¥20.4B ¥13.7B ¥10.1B
Gross Profit ¥9.2B ¥6.7B ¥4.1B ¥3.1B
SG&A ¥7.0B ¥5.2B ¥3.0B ¥2.3B
Operating Income ¥2.2B ¥1.5B ¥1.1B ¥793M
Non-Operating Income ¥66M ¥53M ¥6M ¥9M
Dividend Income ¥0M ¥0M ¥4M —
Interest Income ¥3M ¥0M ¥0M ¥0M
Non-Operating Expenses ¥35M ¥24M ¥4M ¥30M
Interest Expense ¥29M ¥22M ¥3M ¥3M
Ordinary Income ¥2.2B ¥1.5B ¥1.1B ¥772M
Pre-tax Income ¥2.2B ¥1.4B ¥1.1B ¥772M
Income Taxes ¥669M ¥492M ¥311M ¥255M
Current Tax ¥708M ¥485M ¥308M ¥251M
Deferred Tax ¥-39M ¥7M ¥3M ¥4M
Net Income (owners) ¥1.4B ¥902M ¥795M ¥517M
Minority Interest ¥150M ¥40M — —
Comprehensive Income ¥1.5B ¥944M — —
EBITDA ¥2.4B ¥1.6B ¥1.1B ¥806M
Goodwill Amort. (J-GAAP) ¥52M ¥39M — —
EPS ¥146.49 ¥194.36 ¥172.25 ¥128.02
Shares Outstanding 4.7M 4.7M 4.6M 4.6M
Shares Issued (total) 4.7M 4.7M 4.6M 4.6M