AGORA Hospitality Group Co., Ltd. 9704 株式会社アゴーラホスピタリティーグループ · Lodging
Governance Compliance: TSE Status: Disclosed ✨ Newly Disclosed English Reports Available
AGORA Hospitality Group Co., Ltd, together with its subsidiaries, engages in the lodging business in Japan. It operates through Accommodation Business and Other Investment Business segments. The company is involved in the planning, development, operation, and management of hotels and inns. It also engages in the rental of stores and parking lots; supply of hot spring water; real estate rental; real estate development of housing; operation of cemeteries; and securities investment activities. The company was formerly known as Tokai Kanko Co., Ltd. and changed its name to AGORA Hospitality Group Co., Ltd in April 2012. AGORA Hospitality Group Co., Ltd was incorporated in 1948 and is headquartered in Minato, Japan.
Price
¥28
Market Cap
¥7.5B
Ent. Value
¥12.8B
Net Debt
−¥5.3B
Shares Out.
266.7M
P / E
5.8×
EV / EBIT
12.1×
P / Book
1.33×
P / NCAV
N/M
Div. Yield
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥9.9B ¥8.4B ¥7.3B ¥5.0B ¥3.4B
Cost of Sales ¥6.4B ¥5.6B ¥5.3B ¥4.5B ¥3.1B
Gross Profit ¥3.5B ¥2.8B ¥2.0B ¥427M ¥255M
SG&A ¥2.5B ¥2.3B ¥2.1B ¥1.8B ¥1.6B
Operating Income ¥1.1B ¥502M ¥-93M ¥-1.4B ¥-1.4B
Non-Operating Income ¥179M ¥157M ¥114M ¥455M ¥189M
Dividend Income ¥0M ¥0M ¥0M
Interest Income ¥19M ¥19M ¥16M ¥6M ¥2M
Non-Operating Expenses ¥365M ¥411M ¥216M ¥159M ¥173M
Interest Expense ¥165M ¥106M ¥91M ¥91M ¥93M
Ordinary Income ¥869M ¥248M ¥-196M ¥-1.1B ¥-1.4B
Pre-tax Income ¥2.0B ¥248M ¥-66M ¥-1.2B ¥-1.7B
Income Taxes ¥469M ¥74M ¥122M ¥141M ¥27M
Current Tax ¥422M ¥176M ¥132M ¥137M ¥67M
Deferred Tax ¥47M ¥-102M ¥-10M ¥4M ¥-40M
Net Income (owners) ¥1.3B ¥108M ¥-150M ¥-1.3B ¥-1.7B
Minority Interest ¥269M ¥66M ¥-39M ¥-77M ¥-64M
Comprehensive Income ¥1.6B ¥362M ¥-162M ¥-1.3B ¥-1.7B
EBITDA ¥1.7B ¥965M ¥367M ¥-933M ¥-911M
Goodwill Amort. (J-GAAP) ¥146M ¥146M ¥146M ¥146M ¥146M
EPS ¥4.82 ¥0.43 ¥-0.59 ¥-5.11 ¥-6.63
Shares Outstanding 266.7M 254.0M 253.9M 253.9M 253.9M
Shares Issued (total) 281.7M 281.7M 281.7M 281.7M 281.7M
Treasury Shares 15.0M 27.7M 27.8M 27.8M 27.8M