AGORA Hospitality Group Co., Ltd, together with its subsidiaries, engages in the lodging business in Japan. It operates through Accommodation Business and Other Investment Business segments. The company is involved in the planning, development, operation, and management of hotels and inns. It also engages in the rental of stores and parking lots; supply of hot spring water; real estate rental; real estate development of housing; operation of cemeteries; and securities investment activities. The company was formerly known as Tokai Kanko Co., Ltd. and changed its name to AGORA Hospitality Group Co., Ltd in April 2012. AGORA Hospitality Group Co., Ltd was incorporated in 1948 and is headquartered in Minato, Japan.
Price
¥28
Market Cap
¥7.5B
Ent. Value
¥12.8B
Net Debt
−¥5.3B
Shares Out.
266.7M
P / E
5.8×
EV / EBIT
12.1×
P / Book
1.33×
P / NCAV
N/M
Div. Yield
—
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥9.9B | ¥8.4B | ¥7.3B | ¥5.0B | ¥3.4B |
| Cost of Sales | ¥6.4B | ¥5.6B | ¥5.3B | ¥4.5B | ¥3.1B |
| Gross Profit | ¥3.5B | ¥2.8B | ¥2.0B | ¥427M | ¥255M |
| SG&A | ¥2.5B | ¥2.3B | ¥2.1B | ¥1.8B | ¥1.6B |
| Operating Income | ¥1.1B | ¥502M | ¥-93M | ¥-1.4B | ¥-1.4B |
| Non-Operating Income | ¥179M | ¥157M | ¥114M | ¥455M | ¥189M |
| Dividend Income | — | — | ¥0M | ¥0M | ¥0M |
| Interest Income | ¥19M | ¥19M | ¥16M | ¥6M | ¥2M |
| Non-Operating Expenses | ¥365M | ¥411M | ¥216M | ¥159M | ¥173M |
| Interest Expense | ¥165M | ¥106M | ¥91M | ¥91M | ¥93M |
| Ordinary Income | ¥869M | ¥248M | ¥-196M | ¥-1.1B | ¥-1.4B |
| Pre-tax Income | ¥2.0B | ¥248M | ¥-66M | ¥-1.2B | ¥-1.7B |
| Income Taxes | ¥469M | ¥74M | ¥122M | ¥141M | ¥27M |
| Current Tax | ¥422M | ¥176M | ¥132M | ¥137M | ¥67M |
| Deferred Tax | ¥47M | ¥-102M | ¥-10M | ¥4M | ¥-40M |
| Net Income (owners) | ¥1.3B | ¥108M | ¥-150M | ¥-1.3B | ¥-1.7B |
| Minority Interest | ¥269M | ¥66M | ¥-39M | ¥-77M | ¥-64M |
| Comprehensive Income | ¥1.6B | ¥362M | ¥-162M | ¥-1.3B | ¥-1.7B |
| EBITDA | ¥1.7B | ¥965M | ¥367M | ¥-933M | ¥-911M |
| Goodwill Amort. (J-GAAP) | ¥146M | ¥146M | ¥146M | ¥146M | ¥146M |
| EPS | ¥4.82 | ¥0.43 | ¥-0.59 | ¥-5.11 | ¥-6.63 |
| Shares Outstanding | 266.7M | 254.0M | 253.9M | 253.9M | 253.9M |
| Shares Issued (total) | 281.7M | 281.7M | 281.7M | 281.7M | 281.7M |
| Treasury Shares | 15.0M | 27.7M | 27.8M | 27.8M | 27.8M |