9755
OYO Corporation
応用地質株式会社OYO Corporation provides geological survey services in Japan and internationally. It operates through three segments: Disaster Prevention and Infrastructure, Environment and Energy, and International. The Disaster Prevention and Infrastructure engages in surveying and restoration design of areas damaged by natural disasters; forecasting damage, such as earthquakes, tsunamis, fires, etc. related to national and local governments disaster prevention plans; consulting on natural disaster risk surveys, loss forecasting, and countermeasures related to corporate business continuity plans; and building, installing, and updating monitoring systems related to natural disasters, including seismometer networks and volcano monitoring systems. This segment also offers inspection, diagnosis, and maintenance services for social infrastructure; survey, design, and measurement services for the development of resilient infrastructure; develops, sells, constructs, installs, and renews non-destructive testing products used for inspections and diagnoses; and constructs, installs, and renews environmental monitoring systems. The Environment and Energy segment provides consulting on surveys and countermeasures focusing on soil and groundwater contamination, asbestos, waste, etc.; surveys and consulting for global warming countermeasures and biodiversity conservation; geological survey consulting related to the construction, installation, and renewal of environmental monitoring systems; methane hydrate development research; support for the commercialization of renewable energy; Undersea3D resource exploration services; and develops and sells resource exploration equipment and systems. The International segment develops, manufactures, and sells non-destructive testing equipment and seismic observation systems, geophysical exploration equipment; and offers survey, design, and construction management services. OYO Corporation was founded in 1954 and is headquartered in Tokyo, Japan.
Price
¥2,873
Market Cap
¥65.5B
Ent. Value
¥45.8B
Net Cash
¥19.6B
Shares Out.
22.8M
P / E
15.2×
EV / EBIT
11.2×
P / Book
0.84×
P / NCAV
1.30×
Div. Yield
3.83%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥76.3B | ¥74.1B | ¥65.6B | ¥59.0B | ¥51.7B |
| Cost of Sales | ¥52.6B | ¥51.1B | ¥46.1B | ¥41.2B | ¥34.6B |
| Gross Profit | ¥23.6B | ¥23.0B | ¥19.5B | ¥17.8B | ¥17.1B |
| SG&A | ¥19.5B | ¥18.6B | ¥16.6B | ¥15.3B | ¥13.4B |
| Operating Income | ¥4.1B | ¥4.4B | ¥2.8B | ¥2.5B | ¥3.7B |
| Non-Operating Income | ¥1.0B | ¥1.1B | ¥893M | ¥578M | ¥574M |
| Dividend Income | ¥155M | ¥134M | ¥113M | ¥114M | ¥92M |
| Interest Income | ¥253M | ¥329M | ¥380M | ¥132M | ¥32M |
| Non-Operating Expenses | ¥191M | ¥125M | ¥139M | ¥62M | ¥61M |
| Interest Expense | ¥96M | ¥78M | ¥41M | ¥17M | ¥9M |
| Ordinary Income | ¥5.0B | ¥5.3B | ¥3.6B | ¥3.0B | ¥4.2B |
| Pre-tax Income | ¥6.7B | ¥5.5B | ¥4.2B | ¥3.2B | ¥4.2B |
| Income Taxes | ¥2.4B | ¥1.4B | ¥106M | ¥1.4B | ¥1.3B |
| Current Tax | ¥3.0B | ¥1.5B | ¥1.2B | ¥1.3B | ¥1.2B |
| Deferred Tax | ¥-549M | ¥-74M | ¥-1.1B | ¥15M | ¥107M |
| Net Income (owners) | ¥4.3B | ¥4.0B | ¥4.0B | ¥1.9B | ¥2.9B |
| Minority Interest | ¥-54M | ¥102M | ¥49M | ¥4M | ¥17M |
| Comprehensive Income | ¥3.9B | ¥6.8B | ¥6.1B | ¥4.2B | ¥4.2B |
| EBITDA | ¥6.2B | ¥6.4B | ¥4.5B | ¥3.8B | ¥4.8B |
| Goodwill Amort. (J-GAAP) | ¥263M | ¥265M | ¥76M | ¥21M | ¥16M |
| EPS | ¥189.21 | ¥170.39 | ¥167.19 | ¥75.33 | ¥112.92 |
| Shares Outstanding | 22.8M | 23.3M | 24.0M | 24.1M | 25.2M |
| Shares Issued (total) | 24.3M | 24.9M | 25.7M | 25.7M | 26.7M |
| Treasury Shares | 1.5M | 1.5M | 1.7M | 1.6M | 1.5M |