9768

IDEA Consultants.Inc.

いであ株式会社
Industrials · Engineering & Construction
IDEA Consultants,Inc. provides integrated consultancy services on social infrastructure development and environmental conservation projects in Japan and internationally. The company offers research, planning, designing, managing, evaluating, and consulting services related to construction and environmental conservation and improvement; environment work related services, such as surveys, forecasts, analysis, impact assessments, and environmental conservation measures; and physical and chemical analysis, and testing of water quality, air quality, soil, waste, tap water, food, etc. It also manufactures, sells, and leases environmental research and analysis equipment; provides industrial and domestic waste recycling, building and structure design and management, and civil engineering and construction work services; and engages in surveying and geological surveys, as well as real estate acquisition, sales, leasing, brokerage, maintenance, and management services. In addition, the company purchases and sales machinery, equipment, parts, and tools; provides staffing services; and produces and sells honey, royal jelly, pollen, etc. Further, the company offers environmental consulting services, including environmental assessment/environmental planning, conservation, restoration, and creation of the natural environment, environmental survey, chemical analysis and risk assessment, life science, and sustainability management support; construction consulting services comprising land conservation, transportation/logistics infrastructure, urban and regional development, and disaster response and recovery/reconstruction; and information system, such as disaster prevention/environment/construction system development, system operation support, meteorology, disaster prevention, and life information service, as well as infrastructure management services. The company was founded in 1953 and is headquartered in Setagaya, Japan.
← Companies
Price
¥3,150
Market Cap
¥22.5B
Ent. Value
¥19.9B
Net Cash
¥2.6B
Shares Out.
7.1M
P / E
9.4×
EV / EBIT
6.2×
P / Book
0.73×
P / NCAV
2.28×
Div. Yield
3.75%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥24.6B ¥24.3B ¥22.7B ¥23.0B ¥20.6B
Cost of Sales ¥16.5B ¥16.1B ¥15.1B ¥15.2B ¥13.7B
Gross Profit ¥8.2B ¥8.2B ¥7.6B ¥7.8B ¥6.9B
SG&A ¥5.0B ¥5.0B ¥4.8B ¥4.6B ¥4.4B
Operating Income ¥3.2B ¥3.3B ¥2.8B ¥3.2B ¥2.5B
Non-Operating Income ¥258M ¥359M ¥214M ¥134M ¥86M
Dividend Income ¥75M ¥61M ¥39M ¥31M ¥24M
Interest Income ¥2M ¥1M ¥3M ¥1M ¥1M
Non-Operating Expenses ¥79M ¥190M ¥14M ¥11M ¥527M
Interest Expense ¥6M ¥8M ¥8M ¥6M ¥3M
Ordinary Income ¥3.4B ¥3.4B ¥3.0B ¥3.3B ¥2.1B
Pre-tax Income ¥3.4B ¥3.4B ¥3.0B ¥3.3B ¥2.1B
Income Taxes ¥1.0B ¥1.0B ¥1.0B ¥1.1B ¥24M
Current Tax ¥950M ¥1.1B ¥899M ¥2.2B ¥767M
Deferred Tax ¥69M ¥-45M ¥102M ¥-1.0B ¥-742M
Net Income (owners) ¥2.4B ¥2.4B ¥2.0B ¥2.1B ¥2.1B
Minority Interest ¥-0M ¥-0M ¥-0M ¥-0M ¥-1M
Comprehensive Income ¥2.7B ¥2.7B ¥2.2B ¥2.4B ¥2.3B
EBITDA ¥3.9B ¥4.0B ¥3.5B ¥3.9B ¥3.3B
Goodwill Amort. (J-GAAP) ¥23M ¥23M ¥23M
EPS ¥333.53 ¥332.81 ¥278.68 ¥301.05 ¥291.81
Shares Outstanding 7.1M 7.1M 7.1M 7.1M 7.1M
Shares Issued (total) 7.5M 7.5M 7.5M 7.5M 7.5M
Treasury Shares 0.4M 0.4M 0.4M 0.4M 0.4M