9757

Funai Soken Holdings Incorporated

株式会社船井総研ホールディングス
Services
Funai Soken Holdings Incorporated provides consulting services for various industries in Japan. It offers logistics services, including consulting, trading, and transportation; management consulting, marketing and executive training, financial advisory, and digital marketing services; and digital solutions. The company was formerly known as Funai Consulting Incorporated and changed its name to Funai Soken Holdings Incorporated in July 2014. The company was incorporated in 1970 and is headquartered in Chuo, Japan.
← Companies
Price
¥1,075
Market Cap
¥48.9B
Ent. Value
¥36.7B
Net Cash
¥12.2B
Shares Out.
45.4M
P / E
15.2×
EV / EBIT
4.2×
P / Book
3.91×
P / NCAV
4.07×
Div. Yield
7.91%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥33.3B ¥30.6B ¥28.2B ¥25.6B ¥28.8B
Cost of Sales ¥20.3B ¥18.8B ¥17.5B ¥15.5B ¥19.5B
Gross Profit ¥13.0B ¥11.9B ¥10.7B ¥10.2B ¥9.3B
SG&A ¥4.2B ¥3.5B ¥3.5B ¥3.0B ¥3.0B
Operating Income ¥8.8B ¥8.3B ¥7.2B ¥7.1B ¥6.3B
Non-Operating Income ¥138M ¥139M ¥115M ¥115M ¥131M
Dividend Income ¥14M ¥11M ¥9M ¥8M ¥7M
Interest Income ¥25M ¥10M ¥7M ¥16M ¥22M
Non-Operating Expenses ¥110M ¥52M ¥19M ¥18M ¥41M
Interest Expense ¥12M ¥5M ¥7M ¥7M ¥5M
Ordinary Income ¥8.8B ¥8.4B ¥7.3B ¥7.2B ¥6.4B
Pre-tax Income ¥9.2B ¥8.3B ¥7.3B ¥7.1B ¥6.4B
Income Taxes ¥2.7B ¥2.3B ¥2.1B ¥2.1B ¥2.0B
Current Tax ¥2.9B ¥2.2B ¥2.2B ¥2.2B ¥2.1B
Deferred Tax ¥-174M ¥99M ¥-87M ¥-43M ¥-41M
Net Income (owners) ¥6.5B ¥6.0B ¥5.2B ¥5.0B ¥4.4B
Minority Interest ¥6M — — — —
Comprehensive Income ¥6.8B ¥6.1B ¥5.3B ¥4.8B ¥4.4B
EBITDA ¥9.4B ¥8.8B ¥7.6B ¥7.4B ¥6.6B
Goodwill Amort. (J-GAAP) ¥231M ¥89M ¥101M ¥23M ¥23M
EPS ¥70.67 ¥128.01 ¥106.30 ¥100.92 ¥88.57
Shares Outstanding 45.4M 46.4M 47.8M 49.3M 49.4M
Shares Issued (total) 50.0M 50.0M 52.0M 52.5M 52.5M
Treasury Shares 4.6M 3.6M 4.2M 3.2M 3.1M