Mammy Mart Corporation

9823 株式会社マミーマート

Grocery Stores · TSE · TSE: Disclosed

PRICE: ¥998 · MKT CAP: ¥10.0B · P/E: 9.5x · P/B: 1.18x · DIV YIELD: 10.5%

PRICE — 5Y

Characteristics & Business Summary

Mammy Mart Holdings Corporation operates a chain of supermarkets in Japan. Its supermarket primarily sells fresh produce. Mammy Mart Holdings Corporation was formerly known as Mammy Mart Corporation and changed to Mammy Mart Holdings Corporation in October...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	135,325	130,705	142,647	158,458	191,390
Operating Profit	5,952	4,962	5,898	6,434	6,744
Ordinary Profit	6,376	5,427	6,387	6,954	7,197
Net Profit	3,931	3,422	4,313	4,733	5,246
EPS	¥370	¥322	¥432	¥473	¥524
DPS	¥60	¥65	¥83	¥95	¥105

Balance Sheet & Valuation Highlights

Total Assets ¥87B

Net Assets (Equity) ¥42B

Equity Ratio 48.8%

ROE (Return on Equity) 12.5%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥4B

Capital Expenditure (CapEx) ¥8B

Depreciation & Amort. ¥3B

Major Shareholders

1. 株式会社ライブ・コア 32.5%
2. Sumitomo Corporation 21.6%
3. マミーマート共栄会 8.3%
4. 株式会社彩 3.9%
5. 国分グループ本社株式会社 2.4%
6. The Musashino Bank, Ltd. 2.0%
7. Employee Stock Ownership Plan 1.8%
8. Nippon Life Insurance 1.8%
9. 有限会社岩崎経営研究所 1.4%
10. THE TOWA BANK,LTD. 1.2%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥12,721	¥12,282	¥14,284	¥15,846	¥19,134
FCF/Share	¥444	¥120	¥1,239	¥-268	¥245
EPS	¥370	¥322	¥432	¥473	¥524
DPS	¥60	¥65	¥83	¥95	¥105
Capital Spending per share	¥208	¥287	¥234	¥360	¥772
Book Value per share	¥2,748	¥3,003	¥3,380	¥3,763	¥4,191
Common Shares Outstanding	11M	11M	10M	10M	10M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥135B	¥131B	¥143B	¥158B	¥191B
Operating Margin (%)	4.4%	3.8%	4.1%	4.1%	3.5%
Net Profit (owners)	¥4B	¥3B	¥4B	¥5B	¥5B
Net Profit Margin (%)	2.9%	2.6%	3.0%	3.0%	2.7%
Working Capital	¥-18B	¥-19B	¥-17B	¥-24B	¥-31B
Total Debt (Interest-bearing)	¥7B	¥6B	¥1B	¥3B	¥4B
Net Worth (Common Equity)	¥29B	¥32B	¥34B	¥38B	¥42B
Return on Total Assets (ROA)	6.9%	5.6%	6.5%	6.4%	6.0%
Return on Common Equity (ROE)	13.4%	10.7%	12.8%	12.6%	12.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.