9823
Mammy Mart Corporation
株式会社マミーマートホールディングス
Consumer Defensive · Grocery Stores
Mammy Mart Holdings Corporation operates a chain of supermarkets in Japan. Its supermarket primarily sells fresh produce. Mammy Mart Holdings Corporation was formerly known as Mammy Mart Corporation and changed to Mammy Mart Holdings Corporation in October 2025. The company was incorporated in 1950 and is headquartered in Saitama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥191.4B
¥158.5B
¥142.6B
¥130.7B
¥135.3B
Cost of Sales
¥149.2B
¥121.7B
¥108.5B
¥98.5B
¥101.8B
Gross Profit
¥42.2B
¥36.8B
¥34.1B
¥32.2B
¥33.6B
SG&A
¥37.8B
¥32.6B
¥30.6B
¥29.5B
¥29.0B
Operating Income
¥6.7B
¥6.4B
¥5.9B
¥5.0B
¥6.0B
Non-Operating Income
¥757M
¥692M
¥632M
¥633M
¥620M
Dividend Income
¥15M
¥12M
¥11M
¥9M
¥8M
Interest Income
¥55M
¥33M
¥33M
¥38M
¥44M
Non-Operating Expenses
¥304M
¥172M
¥143M
¥168M
¥196M
Interest Expense
¥166M
¥25M
¥15M
¥21M
¥28M
Ordinary Income
¥7.2B
¥7.0B
¥6.4B
¥5.4B
¥6.4B
Pre-tax Income
¥7.2B
¥6.7B
¥5.9B
¥5.2B
¥5.9B
Income Taxes
¥1.9B
¥2.0B
¥1.6B
¥1.8B
¥2.0B
Current Tax
¥2.1B
¥1.9B
¥1.8B
¥1.6B
¥2.0B
Deferred Tax
¥-144M
¥92M
¥-151M
¥134M
¥-46M
Net Income (owners)
¥5.2B
¥4.7B
¥4.3B
¥3.4B
¥3.9B
Minority Interest
¥5M
¥4M
¥4M
¥4M
¥2M
Comprehensive Income
¥5.5B
¥4.8B
¥4.5B
¥3.5B
¥4.0B
EBITDA
¥10.0B
¥9.0B
¥8.1B
¥7.0B
¥7.8B
EPS
¥104.91
¥473.61
¥411.58
¥321.65
¥369.66
Shares Outstanding
10.0M
10.0M
10.0M
10.6M
10.6M
Shares Issued (total)
10.8M
10.8M
10.8M
10.8M
10.8M
Treasury Shares
0.8M
0.8M
0.8M
0.2M
0.2M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥86.8B
¥73.4B
¥66.4B
¥60.9B
¥57.3B
Current Assets
¥13.8B
¥11.7B
¥15.7B
¥10.3B
¥9.7B
Cash & Deposits
¥2.5B
¥2.7B
¥6.9B
¥2.8B
¥3.3B
Trade Receivables
¥4.5B
¥3.6B
¥3.0B
¥2.5B
¥2.1B
Inventories
¥3.9B
¥3.4B
¥3.1B
¥3.2B
¥2.9B
Non-Current Assets
¥73.0B
¥61.7B
¥50.7B
¥50.6B
¥47.6B
PP&E
¥58.2B
¥48.8B
¥39.8B
¥39.9B
¥36.5B
Intangible Assets
¥218M
¥189M
¥177M
¥163M
¥135M
Investment Securities
¥524M
¥346M
¥331M
¥209M
¥212M
Deferred Tax Assets
¥2.5B
¥2.4B
¥2.5B
¥2.4B
¥2.6B
Total Liabilities
¥44.4B
¥35.5B
¥32.4B
¥28.9B
¥28.0B
Current Liabilities
¥25.6B
¥20.5B
¥24.1B
¥19.4B
¥18.8B
ST Debt
¥4.0B
¥2.9B
¥695M
¥5.1B
¥4.2B
Taxes Payable
¥1.3B
¥969M
¥1.1B
¥789M
¥1.3B
Non-Current Liabilities
¥18.7B
¥15.0B
¥8.3B
¥9.5B
¥9.3B
Total LT Borrowings
—
—
¥160M
¥855M
¥2.6B
Pension Obligations
¥1.3B
¥1.4B
¥1.3B
¥1.3B
¥1.3B
Total Equity
¥42.4B
¥37.9B
¥34.0B
¥32.1B
¥29.3B
Capital Stock
¥2.7B
¥2.7B
¥2.7B
¥2.7B
¥2.7B
Capital Surplus
¥2.9B
¥2.9B
¥2.9B
¥2.9B
¥2.9B
Retained Earnings
¥38.4B
¥34.1B
¥30.3B
¥26.7B
¥24.0B
Treasury Stock
¥-2.0B
¥-2.0B
¥-2.1B
¥-277M
¥-285M
AOCI
¥451M
¥239M
¥224M
¥73M
¥23M
Equity (owners)
¥41.9B
¥37.6B
¥33.8B
¥32.0B
¥29.2B
Minority Interests
¥43M
¥38M
¥33M
¥29M
¥25M
Total Interest-Bearing Debt ⓘ
¥4.0B
¥2.9B
¥855M
¥5.9B
¥6.9B
Net Cash ⓘ
¥-1.5B
¥-208M
¥6.1B
¥-3.1B
¥-3.6B
NCAV ⓘ
¥-30.5B
¥-23.8B
¥-16.7B
¥-18.5B
¥-18.3B
NCAV/Share
¥-3,054
¥-2,375
¥-1,675
¥-1,741
¥-1,720
BV/Share
¥4,191
¥3,763
¥3,380
¥3,003
¥2,748
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥10.2B
¥925M
¥14.7B
¥4.3B
¥6.9B
Interest Paid
¥-166M
¥-25M
¥-16M
¥-21M
¥-28M
Interest Received
¥19M
¥13M
¥12M
¥10M
¥10M
D&A
¥3.3B
¥2.5B
¥2.2B
¥2.0B
¥1.8B
Investing CF
¥-9.8B
¥-5.7B
¥-2.5B
¥-2.8B
¥-2.0B
CapEx
¥7.7B
¥3.6B
¥2.3B
¥3.0B
¥2.2B
Proceeds from Invest.
—
¥2M
—
—
—
Financing CF
¥-543M
¥560M
¥-8.1B
¥-1.9B
¥-4.2B
Dividends Paid
¥-970M
¥-909M
¥-713M
¥-702M
¥-574M
Share Buybacks
¥0M
¥0M
¥-1.8B
¥0M
¥0M
LT Debt Repaid
¥-160M
¥-695M
¥-1.8B
¥-2.9B
¥-4.3B
Free Cash Flow
¥2.5B
¥-2.7B
¥12.4B
¥1.3B
¥4.7B
Net Change in Cash
¥-133M
¥-4.3B
¥4.1B
¥-419M
¥747M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
13.1%
13.2%
13.1%
11.2%
14.3%
ROA
6.6%
6.8%
6.8%
5.8%
6.9%
EPS
¥104.91
¥473.61
¥411.58
¥321.65
¥369.66
DPS
¥105.00
¥95.00
¥83.00
¥65.00
¥60.00
BPS
¥847.24
¥3,787.36
¥3,402.59
¥3,010.06
¥2,750.03
FCF/Share
¥245
¥-268
¥1,239
¥120
¥444
NCAV/Share
¥-3,054
¥-2,375
¥-1,675
¥-1,741
¥-1,720
Payout Ratio
100.1%
20.1%
20.2%
20.2%
16.2%
No filings or capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 4
#
Shareholder
Shares (thou.)
% of Total
1
株式会社ライブ・コア
3,248
32.47%
2
Sumitomo Corporation
住友商事株式会社
2,164
21.63%
3
マミーマート共栄会
826
8.26%
4
株式会社彩
389
3.89%
5
国分グループ本社株式会社
238
2.39%
6
The Musashino Bank, Ltd.
株式会社武蔵野銀行 (常任代理人 日本マスタートラスト信託銀行株式会社)
203
2.03%
7
Employee Stock Ownership Plan
マミーマート従業員持株会
181
1.81%
8
Nippon Life Insurance
日本生命保険相互会社 (常任代理人 日本マスタートラスト信託銀行株式会社)
177
1.78%
9
有限会社岩崎経営研究所
142
1.42%
10
THE TOWA BANK,LTD.
株式会社東和銀行
121
1.21%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
76.9%
-1.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社ライブ・コア
32.53%
32.48%
32.47%
-0.01%
Sumitomo Corporation
住友商事
21.67%
21.64%
21.63%
-0.01%
マミーマート共栄会
9.00%
8.76%
8.26%
-0.50%
式会社彩
3.20%
3.90%
3.89%
-0.01%
国分グループ本社
2.39%
2.39%
2.39%
The Musashino Bank, Ltd.
式会社武蔵野銀行
3.03%
3.03%
2.03%
-1.00%
Employee Stock Ownership Plan
マミーマート従業員持株会
1.86%
1.83%
1.81%
-0.02%
Nippon Life Insurance
日本生命保険
1.78%
1.78%
1.78%
限会社岩崎経営研究所
1.42%
1.42%
1.42%
THE TOWA BANK,LTD.
式会社東和銀行
—
1.21%
1.21%
岩崎 千代子
last seen 2023
Exited Top 10
1.48%
—
—
Concentration (HHI)
ⓘ
1645
1640
1625
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥487M
+65% since 2023
Holdings
4
1 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥487M total
FY2023
¥296M total
Book Val ¥M
Shares
Book Val ¥M
Shares
The Musashino Bank, Ltd.
株式会社武蔵野銀行
233
57,500
158
57,500
M
Mitsubishi UFJ Financial Group, Inc.
株式会社三菱UFJフィナンシャル・グループ
148
62,000
78
62,000
M
Resona Holdings, Inc.
株式会社りそなホールディングス
93
62,100
51
62,100
THE TOWA BANK,LTD.
株式会社東和銀行
13
13,100
8
13,100
M
TAISHO PHARMACEUTICAL HOLDINGS CO., LTD.
大正製薬ホールディングス株式会社
—
−100%
Exit
—
1
300
Portfolio total
487
296
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding