9876

COX CO.,LTD.

株式会社コックス
Consumer Cyclical · Apparel Manufacturing
Cox Co., Ltd., together with its subsidiary, engages in planning, manufacturing, and sales of clothing and miscellaneous goods in Japan. It offers men's, women's, and children clothing under the Ikka, LBC, VENCE EXCHANGE, TOKYO DESIGN CHANNEL BUYERS SELECT, Notch, NO NEED, and sleeping.com brand names. The company was founded in 1958 and is headquartered in Tokyo, Japan. Cox Co., Ltd. is a subsidiary of Aeon Co., Ltd.
← Companies
Price
¥214
Market Cap
¥5.9B
Ent. Value
—
Net Cash est
—
Shares Out.
27.6M
P / E
5.5×
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.56×
P / NCAV
1.34×
Div. Yield
—
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥15.0B ¥15.3B ¥14.9B ¥14.9B ¥13.3B
Cost of Sales ¥5.7B ¥5.7B ¥5.6B ¥6.3B ¥5.7B
Gross Profit ¥9.3B ¥9.6B ¥9.3B ¥8.6B ¥7.6B
SG&A ¥8.0B ¥8.3B ¥8.1B ¥8.2B ¥8.5B
Operating Income ¥1.3B ¥1.3B ¥1.2B ¥427M ¥-873M
Non-Operating Income ¥99M ¥90M ¥208M ¥87M ¥72M
Dividend Income ¥78M ¥78M ¥84M ¥75M ¥66M
Interest Income ¥16M ¥5M ¥1M ¥0M ¥0M
Non-Operating Expenses ¥6M ¥30M ¥11M ¥92M ¥32M
Interest Expense ¥0M ¥0M ¥0M ¥16M ¥22M
Ordinary Income ¥1.4B ¥1.3B ¥1.4B ¥422M ¥-833M
Pre-tax Income ¥1.4B ¥1.3B ¥1.4B ¥425M ¥-1.2B
Income Taxes ¥348M ¥125M ¥249M ¥217M ¥155M
Current Tax ¥310M ¥324M ¥324M ¥241M ¥155M
Deferred Tax ¥38M ¥-200M ¥-75M ¥-24M —
Net Income (owners) ¥1.1B ¥1.2B ¥1.1B ¥208M ¥-1.4B
Comprehensive Income ¥1.6B ¥1.3B ¥1.3B ¥332M ¥-1.5B
EBITDA ¥1.4B ¥1.4B ¥1.3B ¥599M ¥-823M
EPS ¥38.69 ¥43.32 ¥41.35 ¥7.53 ¥-49.65
Shares Outstanding 27.6M 27.6M 27.6M 27.6M 27.6M
Shares Issued (total) 27.7M 27.7M 27.7M 27.7M 27.7M
Treasury Shares 0.1M 0.1M 0.1M 0.1M 0.1M