9996
Satoh&Co.,Ltd.
株式会社サトー商会
Wholesale Trade
Satoh & Co., Ltd. sells commercial food products in Japan. It operates through two segments, Wholesale Division and Retail Division. The company offers confectionery and bakery products; school and industrial lunch, food services supplies for hotels and restaurants; lunch and catering supplies; and logistics services, as well as sells prepared food ingredients for convenience stores, mass retailers, processed agricultural, and livestock products, and processed raw materials. The company was founded in 1945 and is headquartered in Sendai, Japan.
Read more
← Companies
⚠ TSE Capital Mandate
P / Book
0.67×
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥49.1B
¥47.6B
¥43.7B
¥38.9B
Cost of Sales
¥38.2B
¥37.1B
¥33.9B
¥30.1B
Gross Profit
¥11.0B
¥10.5B
¥9.7B
¥8.8B
SG&A
¥9.3B
¥9.0B
¥8.5B
¥7.9B
Operating Income
¥1.7B
¥1.5B
¥1.2B
¥857M
Non-Operating Income
¥338M
¥275M
¥197M
¥188M
Dividend Income
¥10M
¥9M
¥9M
¥21M
Interest Income
¥142M
¥107M
¥82M
¥73M
Non-Operating Expenses
¥61M
¥46M
¥83M
¥40M
Interest Expense
¥3M
¥2M
¥2M
¥2M
Ordinary Income
¥1.9B
¥1.8B
¥1.4B
¥1.0B
Pre-tax Income
¥1.9B
¥1.8B
¥1.3B
¥891M
Income Taxes
¥626M
¥528M
¥378M
¥263M
Current Tax
¥600M
¥545M
¥368M
¥293M
Deferred Tax
¥27M
¥-17M
¥11M
¥-30M
Net Income (owners)
¥1.3B
¥1.2B
¥968M
¥628M
Comprehensive Income
¥1.3B
¥1.3B
¥947M
¥624M
EBITDA
¥2.1B
¥1.9B
¥1.6B
¥1.2B
EPS
¥157.69
¥147.18
¥116.09
¥71.35
Shares Outstanding
8.3M
8.3M
8.3M
8.3M
Shares Issued (total)
9.2M
9.2M
9.2M
9.2M
Treasury Shares
0.8M
0.8M
0.8M
0.8M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥35.6B
¥37.1B
¥33.3B
¥31.3B
Current Assets
¥17.1B
¥21.4B
¥19.2B
¥19.1B
Cash & Deposits
¥1.7B
¥4.2B
¥1.6B
¥1.8B
Trade Receivables
¥4.7B
¥5.0B
¥4.7B
¥3.9B
Inventories
¥3.0B
¥2.6B
¥2.7B
¥2.2B
Non-Current Assets
¥18.5B
¥15.7B
¥14.2B
¥12.2B
PP&E
¥6.7B
¥6.2B
¥6.2B
¥5.8B
Intangible Assets
¥148M
¥178M
¥171M
¥217M
Investment Securities
¥9.5B
¥7.6B
¥6.2B
¥4.7B
Deferred Tax Assets
¥92M
¥116M
¥126M
¥128M
Total Liabilities
¥9.3B
¥11.8B
¥9.0B
¥7.7B
Current Liabilities
¥8.9B
¥11.3B
¥8.6B
¥7.3B
Accounts Payable
¥6.3B
¥8.2B
¥6.2B
¥5.2B
ST Debt
¥683M
¥683M
¥683M
¥683M
Taxes Payable
¥361M
¥388M
¥247M
¥147M
Non-Current Liabilities
¥400M
¥417M
¥378M
¥354M
Pension Obligations
¥63M
¥64M
¥58M
¥55M
Total Equity
¥26.3B
¥25.3B
¥24.3B
¥23.6B
Capital Stock
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Capital Surplus
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Retained Earnings
¥24.3B
¥23.4B
¥22.4B
¥21.7B
Treasury Stock
¥-999M
¥-999M
¥-999M
¥-999M
AOCI
¥102M
¥112M
¥50M
¥71M
Equity (owners)
¥26.2B
¥25.2B
¥24.3B
¥23.6B
Total Interest-Bearing Debt ⓘ
¥683M
¥683M
¥683M
¥683M
Net Cash ⓘ
¥1.0B
¥3.5B
¥944M
¥1.1B
NCAV ⓘ
¥7.8B
¥9.6B
¥10.1B
¥11.4B
NCAV/Share
¥935
¥1,155
¥1,216
¥1,365
BV/Share
¥3,137
¥3,022
¥2,911
¥2,824
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-230M
¥3.5B
¥1.3B
¥810M
Interest Paid
¥-3M
¥-2M
¥-2M
¥-2M
Interest Received
¥150M
¥116M
¥92M
¥96M
D&A
¥425M
¥378M
¥328M
¥328M
Investing CF
¥-3.8B
¥-1.9B
¥-2.2B
¥-99M
CapEx
¥837M
¥333M
¥711M
¥560M
Purchase Investments
¥-2.4B
¥-2.5B
¥-2.0B
¥-501M
Proceeds from Invest.
¥0M
¥5M
¥0M
¥1.0B
Financing CF
¥-351M
¥-301M
¥-251M
¥-1.1B
Dividends Paid
¥-350M
¥-300M
¥-250M
¥-268M
Free Cash Flow
¥-1.1B
¥3.2B
¥621M
¥249M
Net Change in Cash
¥-4.4B
¥1.4B
¥-1.2B
¥-369M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.1%
4.9%
4.0%
2.6%
ROA
3.6%
3.5%
3.0%
2.0%
EPS
¥157.69
¥147.18
¥116.09
¥71.35
DPS
¥45.00
¥40.00
¥31.00
¥30.00
BPS
¥3,149.63
¥3,035.11
¥2,916.52
¥2,832.91
FCF/Share
¥-128
¥383
¥74
¥30
NCAV/Share
¥935
¥1,155
¥1,216
¥1,365
Payout Ratio
28.5%
27.2%
26.7%
42.0%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-25
15:30
Div Increase
¥192M ¥23.0/sh
+0%
Sato Shogai (9996, TSE Standard) announced a period-end dividend of ¥23.00 per share for FY2026 (year ended March 31, 20…
Summary
Sato Shogai (9996, TSE Standard) announced a period-end dividend of ¥23.00 per share for FY2026 (year ended March 31, 2026) with total payout of ¥191.824 million, matching prior guidance. Full-year dividend reaches ¥46.00 per share including the interim dividend of ¥23.00, representing a modest increase from ¥45.00 in the prior year. The dividend will become effective on June 26, 2026, subject to shareholder approval at the 77th AGM on June 25, 2026.
Deadline: 2026-06-26
YoY: +0%
Source (JP)
当社は、2026年5月25日開催の取締役会において、2026年3月31日を基準日とする剰余金の配当を決議いたしました。1株当たり配当金 23円00銭、配当金総額 191,824千円
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 6
#
Shareholder
Shares (thou.)
% of Total
1
㈱サトー興産
2,059
24.70%
2
Business Partner Stock Ownership Plan
サトー商会取引先持株会
1,013
12.20%
3
光通信㈱
361
4.30%
4
Employee Stock Ownership Plan
㈱サトー商会社員持株会
261
3.10%
5
MUFG Bank
㈱三菱UFJ銀行
218
2.60%
6
The 77Bank,Ltd.
㈱七十七銀行(常任代理人 ㈱日本カストディ銀行)
216
2.60%
7
日東ベスト㈱
178
2.10%
8
佐藤正之
151
1.80%
9
高橋恵美子
138
1.70%
10
佐藤典大
124
1.50%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
56.6%
-0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
㈱サトー興産
23.90%
24.70%
24.70%
Business Partner Stock Ownership Plan
サトー商会取引先持株会
12.10%
12.30%
12.20%
-0.10%
光通信
2.70%
4.10%
4.30%
+0.20%
Employee Stock Ownership Plan
㈱サトー商会社員持株会
3.40%
3.30%
3.10%
-0.20%
MUFG Bank
㈱三菱UFJ銀行
2.60%
2.60%
2.60%
The 77Bank,Ltd.
㈱七十七銀行
2.60%
2.60%
2.60%
日東ベスト
2.10%
2.10%
2.10%
佐藤正之
2.10%
1.80%
1.80%
高橋恵美子
2.40%
1.80%
1.70%
-0.10%
佐藤典大
—
1.50%
1.50%
上岡康子
last seen 2023
Exited Top 10
2.10%
—
—
Concentration (HHI)
ⓘ
769
816
813
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥305M
+38% since 2023
Holdings
6
1 exited
Trend
3 building
vs 2023
Held Company
FY2025
¥305M total
FY2023
¥221M total
Book Val ¥M
Shares
Book Val ¥M
Shares
YAMAZAWA CO.,LTD.
㈱ヤマザワ
82
+3.3%
↑
70,018
88
67,800
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
79
39,200
33
39,200
M
Riken Vitamin Co., Ltd.
理研ビタミン㈱
69
+4.6%
↑
28,553
52
27,291
M
The 77Bank,Ltd.
㈱七十七銀行
55
11,479
25
11,479
M
HAGOROMO FOODS CORPORATION
はごろもフーズ㈱
19
+0.6%
↑
5,856
18
5,819
M
MiyoshiOil&FatCo.,Ltd.
ミヨシ油脂㈱
2
1,000
1
1,000
M
MEGMILK SNOW BRAND Co.,Ltd.
雪印メグミルク㈱
—
−100%
Exit
—
4
2,000
M
Portfolio total
305
221
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding