1381
AXYZ Co., Ltd
株式会社アクシーズAXYZ Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of chicken and processed foods in Japan and internationally. The company operates through the Food, Eating Out, and Energy segments. It offers chicken foods, such as fried chicken, stewed liver, and chicken nuggets; and manufactures and sells runes. It also operates franchise stores under the Kentucky Fried Chicken name; and supplies renewable energy. AXYZ Co., Ltd. was incorporated in 1962 and is based in Kagoshima, Japan.
Price
¥3,815
Market Cap
¥21.4B
Ent. Value
¥13.7B
Net Cash
¥7.7B
Shares Out.
5.6M
P / E
12.4×
EV / EBIT
6.5×
P / Book
0.99×
P / NCAV
2.23×
Div. Yield
2.95%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥26.4B | ¥25.8B | ¥24.1B | ¥21.7B | ¥21.2B |
| Cost of Sales | ¥19.8B | ¥19.9B | ¥18.1B | ¥15.5B | ¥13.8B |
| Gross Profit | ¥6.7B | ¥5.9B | ¥6.0B | ¥6.2B | ¥7.3B |
| SG&A | ¥4.5B | ¥4.4B | ¥4.1B | ¥3.8B | ¥4.0B |
| Operating Income | ¥2.1B | ¥1.6B | ¥1.9B | ¥2.5B | ¥3.4B |
| Non-Operating Income | ¥116M | ¥219M | ¥129M | ¥225M | ¥166M |
| Dividend Income | ¥19M | ¥16M | ¥13M | ¥12M | ¥9M |
| Interest Income | ¥16M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥65M | ¥9M | ¥63M | ¥10M | ¥30M |
| Interest Expense | ¥2M | ¥4M | ¥6M | ¥4M | ¥2M |
| Ordinary Income | ¥2.2B | ¥1.8B | ¥2.0B | ¥2.7B | ¥3.5B |
| Pre-tax Income | ¥2.5B | ¥1.7B | ¥1.9B | ¥2.7B | ¥3.4B |
| Income Taxes | ¥813M | ¥509M | ¥505M | ¥720M | ¥950M |
| Current Tax | ¥820M | ¥519M | ¥551M | ¥746M | ¥1.0B |
| Deferred Tax | ¥-6M | ¥-10M | ¥-45M | ¥-26M | ¥-78M |
| Net Income (owners) | ¥1.7B | ¥1.2B | ¥1.4B | ¥1.9B | ¥2.4B |
| Comprehensive Income | ¥1.4B | ¥1.5B | ¥1.5B | ¥1.9B | ¥2.4B |
| EBITDA | ¥3.9B | ¥3.3B | ¥3.5B | ¥3.5B | ¥4.3B |
| Goodwill Amort. (J-GAAP) | ¥2M | ¥0M | ¥0M | — | — |
| EPS | ¥306.43 | ¥220.74 | ¥251.17 | ¥346.07 | ¥429.52 |
| Shares Outstanding | 5.6M | 5.6M | 5.6M | 5.6M | 5.6M |
| Shares Issued (total) | 5.6M | 5.6M | 5.6M | 5.6M | 5.6M |
| Treasury Shares | 0.0M | 0.0M | 0.0M | 0.0M | 0.0M |