2871

NICHIREI CORPORATION

株式会社ニチレイ
Foods
Nichirei Corporation, through its subsidiaries, engages in the processed food, logistics, marine products, meat and poultry products, bioscience, and real estate businesses in Japan and internationally. The company engages in the manufacture, processing, and sale of frozen, retort packaged, and canned foods, as well as packaged ice and other products. It also manufactures and sells marine, meat, and poultry products, as well as processed products. In addition, the company offers logistics services, such as temperature-controlled storage, cargo handling, distribution processing, transportation and delivery, and 3PL. Further, it engages in the manufacture and sale of diagnostics and raw materials for cosmetics, as well as offers real estate management services. The company was formerly known as Nippon Reizo Co. Ltd. and changed its name to Nichirei Corporation in February 1985. Nichirei Corporation was incorporated in 1942 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,822
Market Cap
¥228.3B
Ent. Value
¥266.0B
Net Debt
−¥37.7B
Shares Out.
125.3M
P / E
16.7×
EV / EBIT
6.8×
P / Book
1.59×
P / NCAV
N/M
Div. Yield
1.26%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥716.1B ¥702.1B ¥680.1B ¥662.2B ¥602.7B
Cost of Sales ¥586.9B ¥575.9B ¥559.9B ¥553.3B ¥500.5B
Gross Profit ¥129.2B ¥126.2B ¥120.1B ¥108.9B ¥102.2B
SG&A ¥90.2B ¥87.9B ¥83.2B ¥75.9B ¥70.8B
Operating Income ¥39.0B ¥38.3B ¥36.9B ¥32.9B ¥31.4B
Non-Operating Income ¥3.3B ¥3.1B ¥2.8B ¥2.0B ¥1.4B
Dividend Income — ¥1.1B ¥877M ¥867M ¥797M
Interest Income — ¥627M ¥385M ¥201M ¥106M
Non-Operating Expenses — ¥1.6B ¥1.4B ¥1.5B ¥1.2B
Interest Expense — ¥1.2B ¥886M ¥787M ¥619M
Ordinary Income ¥40.1B ¥39.9B ¥38.3B ¥33.4B ¥31.7B
Pre-tax Income ¥41.5B ¥37.8B ¥37.2B ¥33.0B ¥35.1B
Income Taxes ¥12.7B ¥10.8B ¥11.3B ¥9.3B ¥10.8B
Current Tax — ¥10.2B ¥11.7B ¥8.7B ¥10.2B
Deferred Tax — ¥573M ¥-395M ¥653M ¥605M
Net Income (owners) ¥27.3B ¥24.7B ¥24.5B ¥21.6B ¥23.4B
Minority Interest — ¥2.3B ¥1.4B ¥2.1B ¥886M
Comprehensive Income — ¥30.5B ¥39.1B ¥27.7B ¥26.8B
EBITDA ¥61.1B ¥63.3B ¥61.7B ¥55.6B ¥52.8B
Goodwill Amort. (J-GAAP) — ¥703M ¥602M ¥495M ¥277M
EPS ¥109.07 ¥97.35 ¥191.80 ¥167.14 ¥176.72
Shares Outstanding — 125.3M 127.7M 127.7M 129.5M
Shares Issued (total) — 128.5M 134.1M 134.0M 134.0M
Treasury Shares — 3.2M 6.4M 6.4M 4.5M