1605

INPEX CORPORATION

株式会社ＩＮＰＥＸ
Mining
Inpex Corporation engages in the research, exploration, development, production, and sale of oil, natural gas, and other mineral resources in Japan and internationally. It is involved in investment and lending to companies engaged in mineral resources business. The company also transports natural gas, as well as oil; operates, manages, and maintains gas pipelines. In addition, it engages in gas, heat, and electricity supply business; manufacture, processing, and sale of drilling mud water conditioners and cement additives; development and management of geothermal projects; power generation and supply; real estate management, lease, brokerage, and sales; and contracting for excavation work of oil and geothermal wells, and diameter foundation works. The company was formerly known as Inpex Holdings, Inc. Inpex Corporation was founded in 1966 and is headquartered in Minato, Japan.
← Companies
Price
¥3,604
Market Cap
¥4.2T
Ent. Value
¥5.3T
Net Debt
−¥1.1T
Shares Out.
1.2B
P / E
10.9×
EV / EBIT
4.7×
P / Book
—
P / NCAV
N/M
Div. Yield
2.77%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥2,011.4B ¥2,265.8B ¥2,164.5B ¥2,324.7B ¥1,244.4B
Cost of Sales ¥864.5B ¥915.3B ¥848.1B ¥943.4B ¥568.9B
Gross Profit ¥1,146.8B ¥1,350.5B ¥1,316.4B ¥1,381.2B ¥675.4B
SG&A ¥118.0B ¥134.5B ¥95.7B ¥105.6B ¥78.3B
Operating Income ¥1,135.4B ¥1,271.8B ¥1,114.2B ¥1,246.4B ¥590.7B
Non-Operating Income ¥120.2B ¥149.5B ¥217.3B ¥331.9B ¥112.2B
Dividend Income — — — ¥9.5B ¥7.5B
Interest Income — — — ¥64.7B ¥31.1B
Non-Operating Expenses ¥82.2B ¥122.5B ¥78.1B ¥140.1B ¥45.3B
Interest Expense — — — ¥32.4B ¥13.7B
Ordinary Income — — — ¥1,438.2B ¥657.6B
Pre-tax Income ¥1,173.5B ¥1,298.8B ¥1,253.4B ¥1,412.4B ¥643.5B
Income Taxes — — — ¥970.5B ¥429.5B
Current Tax — — — ¥953.0B ¥395.4B
Deferred Tax — — — ¥17.6B ¥34.1B
Net Income (owners) ¥393.8B ¥427.3B ¥321.7B ¥438.3B ¥223.0B
Minority Interest ¥35.8B ¥6.9B ¥10.9B ¥3.6B ¥-9.1B
Comprehensive Income ¥166.2B ¥878.1B ¥616.9B ¥863.0B ¥495.4B
EBITDA ¥1,486.8B ¥1,631.0B ¥1,433.8B ¥1,547.9B ¥800.7B
Goodwill Amort. (J-GAAP) — — — ¥9.0B ¥6.9B
EPS ¥330.82 ¥345.31 ¥287.05 ¥320.69 ¥153.87
Shares Outstanding 1.17B 1.20B 1.26B 1.31B 1.39B
Shares Issued (total) 1.26B 1.26B 1.39B 1.39B 1.46B
Treasury Shares 92.7M 60.7M 127.5M 79.8M 75.7M