9543
SHIZUOKA GAS CO., LTD.
静岡ガス株式会社Shizuoka Gas Co., Ltd. produces, supplies, and sells city gas in Japan. It operates through Gas, and LPG and Other Energy Services segments. The company sells and supplies gas and liquefied natural gas; liquefied petroleum gas and related equipment; and provides on-site energy services. It is also involved in equipment installation and contract work. Further, the company sells gas appliances; and undertakes contracts for gas related construction works. The company was incorporated in 1910 and is headquartered in Shizuoka, Japan.
Price
¥1,229
Market Cap
¥92.6B
Ent. Value
¥75.0B
Net Cash
¥17.6B
Shares Out.
75.4M
P / E
9.2×
EV / EBIT
5.3×
P / Book
0.71×
P / NCAV
5.51×
Div. Yield
3.50%
Financials
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥201.2B | ¥202.2B | ¥214.0B | ¥207.3B | ¥133.0B |
| Cost of Sales | ¥156.1B | ¥162.5B | ¥166.4B | ¥169.7B | ¥100.3B |
| Gross Profit | ¥45.1B | ¥39.7B | ¥47.6B | ¥37.7B | ¥32.7B |
| Operating Income | ¥14.1B | ¥10.3B | ¥18.3B | ¥8.6B | ¥5.0B |
| Non-Operating Income | ¥2.0B | ¥3.1B | ¥2.2B | ¥1.6B | ¥1.7B |
| Dividend Income | ¥575M | ¥590M | ¥483M | ¥440M | ¥660M |
| Interest Income | ¥71M | ¥67M | ¥75M | ¥84M | ¥87M |
| Non-Operating Expenses | ¥1.3B | ¥275M | ¥436M | ¥702M | ¥172M |
| Interest Expense | ¥156M | ¥146M | ¥154M | ¥90M | ¥73M |
| Ordinary Income | ¥14.8B | ¥13.1B | ¥20.1B | ¥9.5B | ¥6.5B |
| Pre-tax Income | ¥14.3B | ¥13.4B | ¥20.1B | ¥9.5B | ¥6.5B |
| Income Taxes | ¥3.6B | ¥3.9B | ¥5.3B | ¥2.7B | ¥1.5B |
| Current Tax | ¥4.1B | ¥3.5B | ¥5.2B | ¥2.7B | ¥1.5B |
| Deferred Tax | ¥-447M | ¥420M | ¥30M | ¥14M | ¥13M |
| Net Income (owners) | ¥10.0B | ¥8.8B | ¥14.1B | ¥6.0B | ¥4.1B |
| Minority Interest | ¥602M | ¥734M | ¥682M | ¥845M | ¥863M |
| Comprehensive Income | ¥17.3B | ¥12.7B | ¥16.7B | ¥8.1B | ¥6.3B |
| EBITDA | ¥23.5B | ¥20.0B | ¥27.7B | ¥17.4B | ¥13.5B |
| EPS | ¥133.42 | ¥116.98 | ¥190.19 | ¥80.60 | ¥55.55 |
| Shares Outstanding | 75.4M | 75.3M | 74.2M | 74.1M | 74.1M |
| Shares Issued (total) | 76.2M | 76.2M | 76.2M | 76.2M | 76.2M |
| Treasury Shares | 0.8M | 0.9M | 2.0M | 2.0M | 2.1M |