9539

KEIYO GAS CO., LTD.

京葉瓦斯株式会社
Electric Power & Gas
Keiyo Gas Co., Ltd., together with its subsidiaries, engages in the production, supply, and sale of gas in Japan. The company operates through Energy, Life Services, and Real Estate segments. It is also involved in the sale of gas equipment; and provision of gas construction and fitting services. The company provides its services to residential, commercial, industrial, and other customers. In addition, it engages in the sale of electricity; gas construction activities; and real estate rentals and other related activities. Keiyo Gas Co., Ltd. was incorporated in 1926 and is headquartered in Ichikawa, Japan.
← Companies
Price
¥1,360
Market Cap
¥44.4B
Ent. Value
¥50.3B
Net Debt
−¥5.9B
Shares Out.
32.7M
P / E
13.6×
EV / EBIT
13.1×
⚠ TSE Capital Mandate
P / Book
0.43×
P / NCAV
N/M
Div. Yield
1.91%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥117.7B ¥115.6B ¥122.9B ¥118.8B ¥89.7B
Cost of Sales ¥80.1B ¥80.7B ¥86.4B ¥83.8B ¥53.5B
Gross Profit ¥37.6B ¥34.9B ¥36.4B ¥35.0B ¥36.2B
Operating Income ¥3.8B ¥1.3B ¥1.7B ¥39M ¥1.9B
Non-Operating Income ¥1.2B ¥1.2B ¥1.1B ¥945M ¥899M
Dividend Income ¥449M ¥377M ¥310M ¥280M ¥252M
Interest Income ¥305M ¥252M ¥242M ¥162M ¥97M
Non-Operating Expenses ¥415M ¥265M ¥412M ¥258M ¥158M
Interest Expense ¥290M ¥237M ¥230M ¥137M ¥97M
Ordinary Income ¥4.6B ¥2.3B ¥2.4B ¥726M ¥2.6B
Pre-tax Income ¥4.6B ¥2.2B ¥1.7B ¥548M ¥2.6B
Income Taxes ¥1.2B ¥492M ¥85M ¥251M ¥770M
Current Tax ¥545M ¥276M ¥324M ¥338M ¥552M
Deferred Tax ¥691M ¥216M ¥-238M ¥-87M ¥218M
Net Income (owners) ¥3.2B ¥1.6B ¥1.5B ¥219M ¥1.7B
Minority Interest ¥188M ¥117M ¥136M ¥78M ¥104M
Comprehensive Income ¥6.5B ¥7.0B ¥3.0B ¥4.2B ¥2.7B
EBITDA ¥14.2B ¥11.8B ¥11.9B ¥9.5B ¥10.8B
EPS ¥99.85 ¥50.49 ¥136.24 ¥20.45 ¥161.85
Shares Outstanding 32.7M 10.9M 10.9M 10.9M 10.9M
Shares Issued (total) 32.8M 10.9M — — —
Treasury Shares 0.1M 0.0M 0.0M 0.0M 0.0M