1718

MIKIKOGYO CO.,LTD.

美樹工業株式会社
Construction
Mikikogyo Co., Ltd. engages in construction business in Japan. The company operates through Construction Business, Housing Business, and Other Business segments. The company undertakes construction works for public facilities, commercial facilities, condominiums, apartment buildings, offices, warehouses, as well as public and private buildings; renewal works that includes partial repairs of exterior walls and interiors, and buildings renovation. It also offers gas installation works, such as pipe laying, road restoration, maintain and management works, pipeline construction, on-site construction, gas pipe maintenance work, and emergency security work; and firefighting equipment, such as sprinklers for buildings. In addition, the company undertakes facility constructions comprising installation of piping and equipment necessary for air conditioning, ventilation, and water supply and drainage, as well as offers inspection, cleaning, and part replacement of installed equipment services. Additionally, it undertakes civil engineering constructions for bridges, rivers, water supply, sewage, parks, squares, and the roadways. Further, the company engages in the installation, maintenance and management, and selling electricity through solar and wind projects; non-life insurance agency business; rental and management of real estate properties; food and beverage business; and steel and sheet processing. The company was founded in 1952 and is headquartered in Himeji, Japan.
← Companies
Price
¥6,910
Market Cap
¥7.6B
Ent. Value
¥15.0B
Net Debt
−¥7.4B
Shares Out.
1.1M
P / E
4.8×
EV / EBIT
5.8×
⚠ TSE Capital Mandate
P / Book
0.44×
P / NCAV
4.37×
Div. Yield
5.07%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥36.2B ¥27.3B ¥32.2B ¥30.8B ¥26.4B
Cost of Sales ¥28.2B ¥21.1B ¥26.3B ¥25.0B ¥20.5B
Gross Profit ¥8.0B ¥6.2B ¥5.9B ¥5.8B ¥5.9B
SG&A ¥5.4B ¥5.0B ¥4.6B ¥4.7B ¥4.6B
Operating Income ¥2.6B ¥1.1B ¥1.3B ¥1.1B ¥1.3B
Non-Operating Income ¥73M ¥60M ¥48M ¥104M ¥92M
Dividend Income ¥16M ¥14M ¥10M ¥10M ¥11M
Interest Income ¥9M ¥8M ¥6M ¥7M ¥8M
Non-Operating Expenses ¥96M ¥40M ¥33M ¥25M ¥34M
Interest Expense ¥89M ¥38M ¥26M ¥22M ¥27M
Ordinary Income ¥2.6B ¥1.2B ¥1.3B ¥1.2B ¥1.3B
Pre-tax Income ¥2.6B ¥1.2B ¥1.3B ¥1.2B ¥1.3B
Income Taxes ¥859M ¥406M ¥431M ¥412M ¥401M
Current Tax ¥937M ¥439M ¥372M ¥525M ¥371M
Deferred Tax ¥-78M ¥-33M ¥59M ¥-112M ¥30M
Net Income (owners) ¥1.6B ¥658M ¥840M ¥735M ¥731M
Minority Interest ¥168M ¥90M ¥75M ¥102M ¥135M
Comprehensive Income ¥1.9B ¥773M ¥991M ¥855M ¥856M
EBITDA ¥3.1B ¥1.6B ¥1.8B ¥1.6B ¥1.8B
Goodwill Amort. (J-GAAP) ¥43M ¥12M
EPS ¥1,438.08 ¥602.24 ¥767.98 ¥672.07 ¥669.02
Shares Outstanding 1.1M 1.1M 1.1M 1.1M 1.1M
Shares Issued (total) 1.2M 1.2M 1.2M 1.2M 1.2M
Treasury Shares 0.1M 0.1M 0.1M 0.1M 0.1M