1736

OTEC CORPORATION

株式会社　オーテック
Construction
Otec Corporation trades pipework equipment in Japan. The company provides sanitary ware, residential equipment, heating and cooling equipment, industrial equipment, fittings, valves, and steel pipes. It is also involved in instrumentation, electrical work, and piping work for new and existing buildings; and provision of automatic control systems. The company was formerly known as Ohishi Shoji Co., Ltd. and changed its name to Otec Corporation in 1989. Otec Corporation was founded in 1934 and is based in Tokyo, Japan.
← Companies
Price
¥2,330
Market Cap
¥12.2B
Ent. Value
¥2.9B
Net Cash
¥9.3B
Shares Out.
5.2M
P / E
10.0×
EV / EBIT
0.6×
P / Book
1.36×
P / NCAV
1.13×
Div. Yield
1.24%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥33.7B ¥31.4B ¥29.4B ¥26.1B ¥25.4B
Cost of Sales ¥23.2B ¥22.2B ¥22.0B ¥20.0B ¥19.4B
Gross Profit ¥10.6B ¥9.2B ¥7.4B ¥6.1B ¥6.0B
SG&A ¥5.5B ¥5.2B ¥5.4B ¥4.2B ¥4.0B
Operating Income ¥5.1B ¥4.0B ¥2.0B ¥2.0B ¥1.9B
Non-Operating Income ¥346M ¥249M ¥197M ¥121M ¥134M
Dividend Income — ¥105M ¥68M ¥59M ¥51M
Interest Income — ¥19M ¥11M ¥8M ¥7M
Non-Operating Expenses — ¥52M ¥50M ¥37M ¥31M
Interest Expense — ¥30M ¥25M ¥22M ¥22M
Ordinary Income ¥5.4B ¥4.2B ¥2.2B ¥2.0B ¥2.0B
Pre-tax Income ¥5.3B ¥4.2B ¥2.0B ¥2.0B ¥2.1B
Income Taxes ¥1.7B ¥1.2B ¥614M ¥708M ¥693M
Current Tax — ¥1.2B ¥937M ¥721M ¥768M
Deferred Tax — ¥-15M ¥-323M ¥-13M ¥-75M
Net Income (owners) ¥3.6B ¥2.9B ¥1.4B ¥1.2B ¥1.3B
Minority Interest — ¥53M ¥40M ¥41M ¥34M
Comprehensive Income — ¥3.2B ¥2.2B ¥1.4B ¥1.3B
EBITDA ¥5.4B ¥4.5B ¥2.4B ¥2.3B ¥2.2B
Goodwill Amort. (J-GAAP) — ¥159M ¥159M ¥159M ¥159M
EPS ¥234.06 ¥186.10 ¥271.24 ¥238.76 ¥257.12
Shares Outstanding — 5.2M 5.2M 5.2M 5.4M
Shares Issued (total) — 5.7M 5.7M 5.7M 5.7M
Treasury Shares — 0.5M 0.5M 0.5M 0.3M