1975

ASAHI KOGYOSHA CO.,LTD.

株式会社朝日工業社
Construction
Asahi Kogyosha Co., Ltd. primarily engages in the air-conditioning and sanitation installation works in Japan. The company operates through the Facility Installation Business; and Equipment Manufacturing and Sales Business segments. It also develops, designs, and manufactures precision environmental control equipment for industries involved in manufacturing semiconductors and liquid crystal panels. The company was founded in 1925 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,985
Market Cap
¥102.6B
Ent. Value
¥84.2B
Net Cash
¥18.4B
Shares Out.
25.8M
P / E
11.1×
EV / EBIT
7.2×
P / Book
2.03×
P / NCAV
4.49×
Div. Yield
1.25%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥104.8B ¥91.9B ¥91.7B ¥80.2B ¥68.8B
Cost of Sales ¥83.4B ¥76.6B ¥80.0B ¥71.1B ¥60.4B
Gross Profit ¥21.4B ¥15.4B ¥11.7B ¥9.1B ¥8.5B
SG&A ¥9.8B ¥8.1B ¥7.1B ¥6.4B ¥6.2B
Operating Income ¥11.7B ¥7.2B ¥4.6B ¥2.7B ¥2.3B
Non-Operating Income ¥466M ¥435M ¥372M ¥500M ¥360M
Dividend Income — ¥342M ¥314M ¥284M ¥268M
Interest Income — ¥12M ¥7M ¥2M ¥1M
Non-Operating Expenses — ¥101M ¥43M ¥71M ¥51M
Interest Expense — ¥28M ¥26M ¥29M ¥31M
Ordinary Income ¥12.0B ¥7.6B ¥4.9B ¥3.1B ¥2.6B
Pre-tax Income ¥12.5B ¥8.6B ¥5.1B ¥3.8B ¥2.9B
Income Taxes ¥3.2B ¥2.4B ¥1.4B ¥1.3B ¥1.0B
Current Tax — ¥2.5B ¥2.1B ¥1.4B ¥1.2B
Deferred Tax — ¥-87M ¥-641M ¥-145M ¥-170M
Net Income (owners) ¥9.2B ¥6.2B ¥3.7B ¥2.5B ¥1.9B
Comprehensive Income — ¥4.9B ¥4.6B ¥1.8B ¥1.3B
EBITDA ¥12.4B ¥7.9B ¥5.2B ¥3.3B ¥2.9B
EPS ¥358.13 ¥241.95 ¥144.35 ¥193.16 ¥145.11
Shares Outstanding — 25.8M 12.9M 12.8M 6.4M
Shares Issued (total) — 27.2M 13.6M 13.6M 6.8M
Treasury Shares — 1.4M 0.7M 0.8M 0.4M