1982
Hibiya Engineering,Ltd.
日比谷総合設備株式会社
Industrials · Engineering & Construction
Hibiya Engineering, Ltd., together with its subsidiaries, provides various engineering products and services primarily in Japan. The company operates through three segments: Construction, Equipment Sales, and Equipment Manufacturing. It offers a range of services, including installation of air conditioning, electrical, and communication equipment, as well as plumbing and other sanitary facilities. The company also engages in the design and construction of buildings and public works; manufacture and sale of construction and sanitary equipment; management, maintenance, security, and cleaning of buildings; and development, design, installation, sale, and maintenance of building security systems. In addition, it provides related consulting services. The company was founded in 1966 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥89.8B
¥83.8B
¥84.0B
¥75.5B
Cost of Sales
¥72.5B
¥68.9B
¥68.8B
¥60.8B
Gross Profit
¥17.3B
¥14.9B
¥15.1B
¥14.7B
SG&A
¥9.8B
¥9.2B
¥9.2B
¥9.0B
Operating Income
¥7.5B
¥5.7B
¥6.0B
¥5.7B
Non-Operating Income
¥688M
¥714M
¥671M
¥519M
Dividend Income
¥412M
¥400M
¥359M
¥337M
Interest Income
¥67M
¥37M
¥29M
¥24M
Non-Operating Expenses
¥7M
¥6M
¥6M
¥18M
Interest Expense
—
—
¥0M
¥5M
Ordinary Income
¥8.1B
¥6.4B
¥6.6B
¥6.2B
Pre-tax Income
¥8.7B
¥6.8B
¥6.6B
¥6.4B
Income Taxes
¥2.8B
¥2.0B
¥1.9B
¥2.0B
Current Tax
¥3.0B
¥1.6B
¥2.2B
¥2.4B
Deferred Tax
¥-244M
¥395M
¥-307M
¥-426M
Net Income (owners)
¥5.9B
¥4.8B
¥4.6B
¥4.4B
Minority Interest
¥64M
¥71M
¥73M
¥55M
Comprehensive Income
¥5.4B
¥8.3B
¥4.6B
¥3.6B
EBITDA
¥7.7B
¥5.9B
¥6.1B
¥5.8B
EPS
¥265.06
¥211.06
¥200.48
¥184.02
Shares Outstanding
22.1M
22.6M
23.1M
23.6M
Shares Issued (total)
23.8M
23.8M
25.0M
25.0M
Treasury Shares
1.6M
1.1M
2.0M
1.4M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥99.9B
¥98.2B
¥94.7B
¥87.5B
Current Assets
¥72.9B
¥71.1B
¥70.6B
¥65.0B
Cash & Deposits
¥19.8B
¥24.0B
¥22.9B
¥28.0B
Trade Receivables
¥2.4B
¥3.1B
¥3.4B
¥2.7B
Non-Current Assets
¥27.0B
¥27.1B
¥24.1B
¥22.4B
PP&E
¥876M
¥814M
¥697M
¥598M
Intangible Assets
¥260M
¥259M
¥280M
¥118M
Investment Securities
¥20.4B
¥20.9B
¥17.1B
¥16.2B
Deferred Tax Assets
¥55M
¥96M
¥1.1B
¥759M
Total Liabilities
¥28.2B
¥28.3B
¥30.0B
¥24.1B
Current Liabilities
¥26.5B
¥25.6B
¥28.1B
¥22.2B
Taxes Payable
¥2.6B
¥1.5B
¥2.2B
¥1.8B
Non-Current Liabilities
¥1.7B
¥2.7B
¥1.8B
¥1.9B
Pension Obligations
¥416M
¥960M
¥979M
¥1.1B
Deferred Tax Liab.
¥1.3B
¥1.7B
¥831M
¥791M
Total Equity
¥71.7B
¥69.9B
¥64.7B
¥63.4B
Capital Stock
¥5.8B
¥5.8B
¥5.8B
¥5.8B
Capital Surplus
¥6.1B
¥6.1B
¥6.1B
¥6.0B
Retained Earnings
¥55.5B
¥51.5B
¥51.3B
¥48.6B
Treasury Stock
¥-4.3B
¥-2.6B
¥-4.1B
¥-3.1B
AOCI
¥7.5B
¥8.0B
¥4.5B
¥4.6B
Equity (owners)
¥63.0B
¥60.8B
¥59.1B
¥57.3B
Minority Interests
¥1.0B
¥996M
¥962M
¥1.4B
Net Cash ⓘ
¥19.8B
¥24.0B
¥22.9B
¥28.0B
NCAV ⓘ
¥44.7B
¥42.8B
¥40.6B
¥41.0B
NCAV/Share
¥2,019
¥1,891
¥1,760
¥1,734
BV/Share
¥2,851
¥2,686
¥2,563
¥2,424
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-616M
¥4.2B
¥1.1B
¥1.7B
Interest Paid
—
—
¥0M
¥-5M
Interest Received
¥474M
¥442M
¥390M
¥365M
D&A
¥250M
¥209M
¥191M
¥161M
Investing CF
¥-1.8B
¥244M
¥-2.6B
¥-269M
CapEx
¥231M
¥243M
¥205M
¥106M
Purchase Investments
¥-1.0B
¥-19M
¥-1.0B
¥-900M
Proceeds from Invest.
¥733M
¥541M
¥17M
¥178M
Financing CF
¥-3.8B
¥-3.4B
¥-3.6B
¥-2.9B
Dividends Paid
¥-2.0B
¥-2.0B
¥-2.0B
¥-1.9B
Share Buybacks
¥-1.8B
¥-1.7B
¥-1.2B
¥-941M
Free Cash Flow
¥-847M
¥3.9B
¥911M
¥1.6B
Net Change in Cash
¥-6.2B
¥1.0B
¥-5.0B
¥-1.4B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
8.5%
7.3%
7.4%
7.1%
ROA
6.0%
5.0%
5.1%
5.0%
EPS
¥265.06
¥211.06
¥200.48
¥184.02
DPS
¥94.00
¥86.00
¥85.00
¥82.00
BPS
¥3,202.02
¥3,056.74
¥2,771.49
¥2,635.31
FCF/Share
¥-38
¥173
¥40
¥68
NCAV/Share
¥2,019
¥1,891
¥1,760
¥1,734
Payout Ratio
35.5%
40.7%
42.4%
44.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 4
Date Activist Stake Event Flag Demands Source
2025-09-26
Hikari Tsushin K.K.
6.46%
+0.43%
change
Passive
—
2024-08-13
Hikari Tsushin K.K.
6.03%
change
Passive
—
2023-10-11
kayoko okuda
6.15%
correction
Passive
—
2023-10-05
kayoko okuda
6.15%
change
Passive
—
Capital Allocation Signals 2
Date
Type
Amount
Summary
2026-05-13
12:30
Buyback
¥8.4B
Board resolved to repurchase up to ¥8.4B.
Summary
Board resolved to repurchase up to ¥8.4B.
Source (JP)
86%)
(3) 株式の取得価額の総額 8,400,000,000 円を上限とする
(4) 自己株式取得の日程 2026 年5月 14 日から 2027 年3月 31 日まで
(5) 取得方法 東京証券取引所における自
2026-05-13
12:30
Div Increase
¥2.2B ¥100.0/sh
+100%
Hibiya Sogo Equipment (Code 1982) announced a dividend increase for FY2026 (ended March 31, 2026) with a payout of ¥100 …
Summary
Hibiya Sogo Equipment (Code 1982) announced a dividend increase for FY2026 (ended March 31, 2026) with a payout of ¥100 per share (¥2,160M total), up from ¥80 per share forecast and ¥50 prior year actual. Additionally, the company announced FY2027 dividend guidance of ¥110 per share (¥55 interim + ¥55 final, including ¥5 commemorative dividend per period) to celebrate its 60th anniversary in July 2026.
Deadline: 2026-06-26
YoY: +100%
Source (JP)
2026年3月期の剰余金の配当を行うことを決議いたしました。1株当たり配当金100円、配当金総額2,160百万円。2027年3月期の年間配当は110円となる予定です。
2026年3月期の剰余金の配当(増配)及び2027年3月期の配当予想及び記念配当の実施に関するお知らせ
TDnet PDF
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 17
#
Shareholder
Shares (thou.)
% of Total
1
日本マスタートラスト 信託銀行株式会社(信託口)
1,999
9.04%
2
HIKARI TSUSHIN,INC.
光通信株式会社
1,453
6.57%
3
Business Partner Stock Ownership Plan
日比谷総合設備取引先持株会
1,389
6.28%
4
エヌ・ティ・ティ都市開発 株式会社
920
4.16%
5
Sumitomo Realty & Development Co.,Ltd.
住友不動産株式会社
920
4.16%
6
日本マスタートラスト 信託銀行株式会社 (退職給付信託口・ 株式会社百十四銀行口)
900
4.07%
7
Employee Stock Ownership Plan
日比谷総合設備従業員持株会
817
3.70%
8
一般社団法人電気通信共済会
698
3.16%
9
Japan Custody Bank
株式会社日本カストディ銀行(信託口)
670
3.03%
10
共立建設株式会社
594
2.69%
Domestic Nominees
3.0%
+0.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
43.8%
+1.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日本マスタートラスト 信託銀行
9.68%
8.57%
9.04%
+0.47%
HIKARI TSUSHIN,INC.
光通信
5.83%
6.09%
6.57%
+0.48%
Business Partner Stock Ownership Plan
日比谷総合設備取引先持株会
6.38%
6.60%
6.28%
-0.32%
エヌ・ティ・ティ都市開発
3.99%
4.06%
4.16%
+0.10%
Sumitomo Realty & Development Co.,Ltd.
住友不動産
3.99%
4.06%
4.16%
+0.10%
日本マスタートラスト 信託銀行株式会社 (退職給付信託口・ 株式会社百十四銀行口)
3.90%
3.98%
4.07%
+0.09%
Employee Stock Ownership Plan
日比谷総合設備従業員持株会
3.40%
3.58%
3.70%
+0.12%
一般社団法人電気通信共済会
3.03%
3.09%
3.16%
+0.07%
Japan Custody Bank
日本カストディ銀行
2.65%
2.46%
3.03%
+0.57%
共立建設
2.58%
2.63%
2.69%
+0.06%
Concentration (HHI)
ⓘ
250
238
256
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥14,303M
+40% since 2023
Holdings
17
7 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥14,303M total
FY2023
¥10,196M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Sumitomo Realty & Development Co.,Ltd.
住友不動産㈱
8,473
1,515,000
4,517
1,515,000
M
DTS CORPORATION
㈱DTS
1,289
322,800
1,039
322,800
M
EXEO Group, Inc.
エクシオグループ㈱
1,202
+100.0%
↑
715,894
857
357,947
M
COMSYS Holdings Corporation
コムシスホールディングス㈱
807
254,400
621
254,400
M
JDC CORPORATION
日本国土開発㈱
635
-32.4%
↓
1,250,000
1,117
1,850,000
M
SANYO DENKI CO.,LTD.
山洋電気㈱
493
52,800
324
52,800
M
MIRAIT ONE Corporation
㈱ミライト・ワン
489
224,966
370
224,966
M
日本電信電話㈱
264
+2400.0%
↑
1,830,000
290
73,200
M
Nittetsu Mining CO.,Ltd.
日鉄鉱業㈱
222
33,800
121
33,800
M
HEIWA REAL ESTATE CO.,LTD.
平和不動産㈱
206
43,900
166
43,900
M
第一生命ホールディングス㈱
85
+300.0%
↑
75,200
45
18,800
M
The Hyakujushi Bank,Ltd.
㈱百十四銀行
70
20,305
37
20,305
M
TOKYU CORPORATION
東急㈱
42
25,000
44
25,000
SANRITSU CORPORATION
㈱サンリツ
21
26,862
20
26,862
TOKYU CONSTRUCTION CO.,LTD.
東急建設㈱
5
+23.8%
↑
7,129
3
5,757
Daiwa Securities Group Inc.
㈱大和証券グループ本社
—
—
M
DKK Co.,Ltd.
電気興業㈱
—
—
taisei corporation
大成建設㈱
—
−100%
Exit
—
199
48,760
Daito Pharmaceutical Co., Ltd.
ダイト㈱
—
−100%
Exit
—
2
1,100
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
—
−100%
Exit
—
139
26,325
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
—
−100%
Exit
—
98
52,341
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
—
−100%
Exit
—
74
87,910
㈱大和証券グループ 本社
—
−100%
Exit
—
71
115,360
M
Resona Holdings, Inc.
㈱りそなホールディングス
—
−100%
Exit
—
42
66,687
Portfolio total
14,303
10,196
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding