1807

WATANABE SATO CO., LTD.

株式会社佐藤渡辺
Construction
Watanabe Sato Co., Ltd. engages in contracting for paving works, civil engineering works, and related businesses in Japan. The company is involved in construction, such as concrete pavement, asphalt pavement, wooden pavement, resin-based pavement, block-based, repair and maintenance methods, water jet method, turf, vegetation blocks, and sports courts, as well as rainwater storage and infiltration, runoff control method. It also manufactures and sells products, including mortar composites. The company was founded in 1923 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,772
Market Cap
¥11.0B
Ent. Value
¥4.6B
Net Cash est
¥6.4B
Shares Out.
6.2M
P / E
12.5×
EV / EBIT
4.3×
⚠ TSE Capital Mandate
P / Book
0.48×
P / NCAV
1.37×
Div. Yield
2.26%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥33.7B ¥40.4B ¥38.4B ¥34.7B ¥37.5B
Cost of Sales ¥30.2B ¥36.9B ¥34.3B ¥31.9B ¥32.9B
Gross Profit ¥3.5B ¥3.5B ¥4.1B ¥2.8B ¥4.6B
SG&A ¥2.5B ¥2.4B ¥2.4B ¥2.1B ¥2.1B
Operating Income ¥1.1B ¥1.2B ¥1.7B ¥616M ¥2.5B
Non-Operating Income ¥343M ¥177M ¥129M ¥104M ¥100M
Dividend Income — ¥73M ¥40M ¥39M ¥29M
Interest Income — ¥2M ¥1M ¥1M ¥1M
Non-Operating Expenses — ¥25M ¥15M ¥11M ¥20M
Interest Expense — ¥16M ¥10M ¥7M ¥11M
Ordinary Income ¥1.4B ¥1.3B ¥1.8B ¥709M ¥2.6B
Pre-tax Income ¥1.4B ¥1.3B ¥1.8B ¥730M ¥2.5B
Income Taxes ¥456M ¥425M ¥574M ¥282M ¥802M
Current Tax — ¥353M ¥520M ¥257M ¥787M
Deferred Tax — ¥72M ¥54M ¥25M ¥15M
Net Income (owners) ¥883M ¥892M ¥1.2B ¥447M ¥1.7B
Minority Interest — ¥4M ¥2M ¥2M ¥3M
Comprehensive Income — ¥976M ¥1.9B ¥584M ¥1.7B
EBITDA ¥1.6B ¥1.8B ¥2.3B ¥1.2B ¥3.1B
EPS ¥141.58 ¥143.20 ¥195.52 ¥146.69 ¥594.21
Shares Outstanding — 6.2M 3.1M 3.0M 3.0M
Shares Issued (total) — 6.4M 3.2M 3.2M 3.2M
Treasury Shares — 0.2M 0.1M 0.1M 0.2M