1822
DAIHO CORPORATION
大豊建設株式会社
Construction
Daiho Corporation engages in the civil engineering and construction business in Japan and internationally. The company is involved in the design, supervision, and consultation of civil engineering and construction works; research, survey, and design of hydroelectric power generation; design and construction using pneumatic caisson method; design, manufacture, repair, sale, and lease of construction machinery; real estate sales, leasing, management, and brokerage; and research, design, and consultation related to regional and urban development, and other land use. It also provides environmental restoration services, including soil and water purification; industrial waste collection, transportation, treatment, and reuse services; and consulting services. Daiho Corporation was incorporated in 1949 and is headquartered in Chuo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥139.8B
¥143.4B
¥163.2B
¥156.1B
¥156.5B
Cost of Sales
¥124.7B
¥130.3B
¥155.6B
¥144.1B
¥141.3B
Gross Profit
¥15.2B
¥13.1B
¥7.6B
¥12.0B
¥15.2B
SG&A
¥8.3B
¥7.6B
¥7.1B
¥6.9B
¥6.3B
Operating Income
¥6.9B
¥5.5B
¥466M
¥5.1B
¥8.9B
Non-Operating Income
¥1.0B
¥299M
¥1.1B
¥631M
¥812M
Dividend Income
—
¥189M
¥304M
¥123M
¥124M
Interest Income
—
¥22M
¥17M
¥51M
¥66M
Non-Operating Expenses
—
¥629M
¥324M
¥642M
¥352M
Interest Expense
—
¥94M
¥65M
¥59M
¥52M
Ordinary Income
¥7.3B
¥5.2B
¥1.3B
¥5.1B
¥9.3B
Pre-tax Income
¥7.7B
¥5.6B
¥-799M
¥5.2B
¥9.4B
Income Taxes
¥2.9B
¥1.6B
¥1.0B
¥2.1B
¥3.2B
Current Tax
—
¥1.1B
¥1.1B
¥2.2B
¥2.8B
Deferred Tax
—
¥524M
¥-94M
¥-97M
¥429M
Net Income (owners)
¥4.6B
¥3.7B
¥-2.1B
¥2.9B
¥6.0B
Minority Interest
—
¥276M
¥236M
¥184M
¥196M
Comprehensive Income
—
¥4.6B
¥51M
¥3.0B
¥5.3B
EBITDA
¥7.8B
¥6.6B
¥1.3B
¥6.1B
¥10.3B
EPS
¥51.64
¥41.91
¥-117.70
¥165.52
¥346.28
Shares Outstanding
—
17.8M
17.7M
17.7M
17.5M
Shares Issued (total)
—
18.1M
18.1M
18.1M
18.4M
Treasury Shares
—
0.3M
0.4M
0.4M
0.9M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥155.9B
¥149.8B
¥165.1B
¥170.4B
¥169.6B
Current Assets
¥123.7B
¥120.1B
¥134.8B
¥142.0B
¥140.2B
Cash & Deposits
¥24.8B
¥21.7B
¥17.5B
¥28.1B
¥19.8B
Non-Current Assets
¥32.2B
¥29.8B
¥30.3B
¥28.4B
¥29.5B
PP&E
¥15.1B
¥16.8B
¥17.7B
¥17.3B
¥17.2B
Intangible Assets
—
¥510M
¥603M
¥601M
¥231M
Investment Securities
¥14.1B
¥11.5B
¥11.0B
¥8.2B
¥8.0B
Deferred Tax Assets
—
¥262M
¥274M
¥1.0B
¥850M
Total Liabilities
¥78.7B
¥76.8B
¥96.2B
¥97.2B
¥95.1B
Current Liabilities
¥64.5B
¥63.9B
¥82.8B
¥83.8B
¥86.4B
ST Debt
¥2.4B
¥850M
¥7.0B
¥950M
¥6.1B
Taxes Payable
—
¥748M
¥286M
¥1.9B
¥558M
Non-Current Liabilities
¥14.1B
¥12.9B
¥13.4B
¥13.4B
¥8.7B
Total LT Borrowings
¥6.0B
¥6.0B
¥6.0B
¥6.0B
—
Pension Obligations
—
¥5.6B
¥6.4B
¥6.3B
¥6.3B
Deferred Tax Liab.
—
¥465M
¥9M
—
¥8M
Total Equity
¥77.2B
¥73.1B
¥68.9B
¥73.2B
¥74.5B
Capital Stock
—
¥10.0B
¥10.0B
¥30.7B
¥10.5B
Capital Surplus
—
¥42.4B
¥42.4B
¥21.7B
¥9.1B
Retained Earnings
¥19.9B
¥17.9B
¥14.7B
¥20.8B
¥56.8B
Treasury Stock
—
¥-1.9B
¥-2.1B
¥-2.0B
¥-3.7B
AOCI
—
¥3.1B
¥2.5B
¥618M
¥744M
Equity (owners)
¥70.4B
¥68.3B
¥65.0B
¥71.4B
¥72.6B
Minority Interests
—
¥1.5B
¥1.3B
¥1.0B
¥845M
Total Interest-Bearing Debt ⓘ
¥8.3B
¥6.8B
¥12.9B
¥7.0B
¥6.1B
Net Cash ⓘ
¥16.5B
¥14.8B
¥4.6B
¥21.1B
¥13.7B
NCAV ⓘ
¥45.0B
¥43.3B
¥38.6B
¥44.8B
¥45.0B
NCAV/Share
—
¥2,439
¥2,178
¥2,530
¥2,567
BV/Share
—
¥3,850
¥3,669
¥4,030
¥4,140
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥3.9B
¥11.8B
¥-11.5B
¥12.9B
¥5.5B
Interest Paid
—
¥-96M
¥-63M
¥-61M
¥-52M
Interest Received
—
¥211M
¥327M
¥187M
¥188M
D&A
¥894M
¥1.0B
¥831M
¥1.0B
¥1.4B
Investing CF
¥153M
¥-876M
¥-996M
¥758M
¥-2.2B
CapEx
¥355M
¥451M
¥1.6B
¥1.0B
¥2.1B
Purchase Investments
—
¥-955M
¥-210M
¥-764M
¥-657M
Proceeds from Invest.
—
¥182M
¥350M
¥467M
¥459M
Financing CF
¥-1.2B
¥-6.6B
¥1.7B
¥-5.4B
¥-12.0B
Dividends Paid
—
¥-482M
¥-4.1B
¥-4.3B
¥-2.0B
Share Buybacks
—
¥-5M
¥-5M
¥-42.0B
¥-4.8B
LT Debt Repaid
—
—
—
¥-3.1B
—
Free Cash Flow
¥3.5B
¥11.3B
¥-13.1B
¥11.8B
¥3.5B
Net Change in Cash
—
¥4.1B
¥-10.5B
¥8.3B
¥-8.5B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
6.1%
5.3%
-2.9%
4.0%
8.2%
ROA
3.0%
2.3%
-1.2%
1.7%
3.5%
EPS
¥51.64
¥41.91
¥-117.70
¥165.52
¥346.28
DPS
¥34.00
¥147.00
¥27.00
¥230.00
¥243.00
BPS
¥854.48
¥810.64
¥3,838.84
¥4,083.36
¥4,204.58
FCF/Share
—
¥638
¥-740
¥667
¥197
NCAV/Share
—
¥2,439
¥2,178
¥2,530
¥2,567
Payout Ratio
65.8%
350.8%
—
139.0%
70.2%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 16
Date Activist Stake Event Flag Demands Source
2026-03-10
―
13.41%
-1.09%
change
Passive
—
2026-02-25
―
14.5%
-1.08%
change
Passive
—
2025-11-21
―
15.58%
-0.99%
change
Passive
—
2025-10-06
―
16.57%
-1.21%
change
Passive
—
2024-12-19
―
17.78%
+1.0%
change
Passive
—
2024-09-24
―
16.78%
+1.06%
change
Passive
—
2024-07-11
―
15.72%
+1.02%
change
Passive
—
2024-05-27
―
14.7%
+1.04%
change
Passive
—
2024-04-02
―
13.66%
+1.01%
change
Passive
—
2024-03-14
―
12.65%
+1.04%
change
Passive
—
2024-02-28
―
11.61%
+1.12%
change
Passive
—
2024-01-26
―
10.49%
+1.01%
change
Passive
—
2023-12-05
―
9.48%
+1.01%
change
Passive
—
2023-11-21
―
8.47%
+0.63%
change
✓ Activist
—
2023-09-26
―
7.84%
+0.72%
change
✓ Activist
—
2023-06-22
―
7.12%
change
✓ Activist
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-13
15:50
Cancellation
1.5%
Taihō Construction (code 1822, TSE Standard) announced the cancellation of 1,400,000 treasury shares (1.54% of outstandi…
Summary
Taihō Construction (code 1822, TSE Standard) announced the cancellation of 1,400,000 treasury shares (1.54% of outstanding shares) pursuant to Company Law Article 178. The cancellation is scheduled for May 29, 2026, reducing issued shares from 90,415,815 to 89,015,815 and treasury holdings to 169,830 shares.
Deadline: 2026-05-29
% of Shares: 1.5%
Shares: 1,400,000
Source (JP)
当社は、本日開催の取締役会において、会社法第178条の規定に基づき、下記のとおり自己株式を消却することを決議いたしました。消却する株式の数 1,400,000株 消却予定日 2026年5月29日
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 12
#
Shareholder
Shares (thou.)
% of Total
1
㈱麻生
8,906
50.17%
2
㈱南青山不動産
1,639
9.23%
3
㈱シティインデックスイレブンス
1,617
9.11%
4
住友不動産㈱
850
4.78%
5
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行㈱ (信託口)
581
3.27%
6
第一生命保険㈱
328
1.85%
7
あいおいニッセイ同和損害保険㈱
310
1.75%
8
Custody Bank of Japan, Ltd. (Trust Account)
㈱日本カストディ銀行(信託口)
226
1.27%
9
大豊建設自社株投資会
192
1.08%
10
大豊建設㈱安全協力会
115
0.64%
Domestic Nominees
4.5%
-1.5% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-0.8% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
78.6%
+4.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
Activist
2024
2025
Activist
㈱麻生
50.10%
50.06%
50.17%
+0.11%
㈱南青山不動産
—
9.25%
9.23%
-0.02%
City Index Eleventh
Activist
NEW ENTRY
7.12%
—
9.11%
NEW
住友不動産
4.80%
4.80%
4.78%
-0.02%
日本マスタートラスト信託銀行
7.45%
4.46%
3.27%
-1.19%
第一生命保険
2.32%
1.86%
1.85%
-0.01%
あいおいニッセイ同和損害保険
1.75%
1.75%
1.75%
日本カストディ銀行
2.18%
1.62%
1.27%
-0.35%
大豊建設自社株投資会
—
1.11%
1.08%
-0.03%
大豊建設㈱安全協力会
NEW ENTRY
—
—
—
0.64%
NEW
野村 絢 (三田証券㈱)
last seen 2024
Exited Top 10
—
4.94%
—
Citibank
last seen 2024
Exited Top 10
0.98%
0.85%
—
みずほ銀行
last seen 2023
Exited Top 10
0.73%
—
—
太平電業
last seen 2023
Exited Top 10
0.53%
—
—
Concentration (HHI)
ⓘ
2654
2670
2728
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥6,912M
+51% since 2023
Holdings
12
4 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥6,912M total
FY2023
¥4,592M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Sumitomo Realty & Development Co.,Ltd.
住友不動産㈱
4,586
820,000
2,445
820,000
M
Keikyu Corporation
京浜急行電鉄㈱
848
+3.5%
↑
560,958
682
542,154
TAIHEI DENGYO KAISHA,LTD.
太平電業㈱
581
121,700
493
121,700
M
MS ADインシュアランスグループホールディングス㈱
335
+200.0%
↑
104,100
142
34,700
M
COMSYS Holdings Corporation
コムシスホールディングス㈱
160
+1.5%
↑
50,590
121
49,829
M
Maruhachi Warehouse Company , Limited
丸八倉庫㈱
121
140,000
98
140,000
M
Odakyu Electric Railway Co.,Ltd
小田急電鉄㈱
107
72,137
124
72,137
第一生命ホールディングス㈱
72
+300.0%
↑
63,600
38
15,900
M
ASAHI CONCRETE WORKS CO.,LTD.
旭コンクリート工業㈱
53
-54.6%
↓
86,200
131
190,000
M
THE FIRST BANK OF TOYAMA, LTD.
㈱富山第一銀行
34
30,000
17
30,000
DAIICHI KOUTSU SANGYO Co.,Ltd.
第一交通産業㈱
15
20,000
16
20,000
TOKYO ENERGY & SYSTEMS INC.
㈱東京エネシス
—
—
HANWA CO.,LTD.
阪和興業㈱
—
−100%
Exit
—
49
12,654
M
San ju San Financial Group,Inc
㈱三十三フィナンシャルグループ
—
−100%
Exit
—
63
40,500
M
Iyogin Holdings,Inc.
㈱いよぎんホールディングス
—
−100%
Exit
—
9
12,094
M
Yokogawa Bridge Holdings Corp.
㈱横河ブリッジホールディングス
—
−100%
Exit
—
164
76,000
M
Portfolio total
6,912
4,592
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding