9672

Tokyo Horse Racing Co.

東京都競馬株式会社
Services
Tokyotokeiba Co.,Ltd. engages in rental of horse racing facilities in Japan. The company is involved in rental of auto racetracks, as well as provision of Oi Racecourse, a racecourse that holds night races. It also engages in management of amusement park; and rental of warehouse, commercial, and logistics facilities, as well as betting systems. In addition, the company offers construction management services and maintenance services for air conditioning equipment. Further, it manages and operates shopping malls and office buildings. Additionally, the company operates restaurants. Tokyotokeiba Co.,Ltd. was incorporated in 1949 and is based in Tokyo, Japan.
← Companies
Price
¥4,720
Market Cap
¥122.9B
Ent. Value
¥112.9B
Net Cash
¥10.0B
Shares Out.
26.0M
P / E
12.0×
EV / EBIT
7.3×
P / Book
1.30×
P / NCAV
N/M
Div. Yield
2.50%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥41.8B ¥40.4B ¥37.5B ¥35.5B ¥31.8B
Cost of Sales ¥24.1B ¥24.4B ¥22.1B ¥19.5B ¥17.3B
Gross Profit ¥17.7B ¥16.1B ¥15.4B ¥16.0B ¥14.5B
SG&A ¥2.3B ¥2.2B ¥2.1B ¥1.8B ¥1.7B
Operating Income ¥15.4B ¥13.9B ¥13.4B ¥14.2B ¥12.8B
Non-Operating Income ¥110M ¥67M ¥66M ¥58M ¥148M
Dividend Income ¥50M ¥38M ¥27M ¥25M ¥26M
Interest Income ¥45M ¥3M ¥4M ¥4M ¥5M
Non-Operating Expenses ¥76M ¥81M ¥45M ¥50M ¥109M
Interest Expense ¥74M ¥50M ¥43M ¥47M ¥30M
Ordinary Income ¥15.4B ¥13.9B ¥13.4B ¥14.2B ¥12.8B
Pre-tax Income ¥15.1B ¥14.1B ¥12.1B ¥13.4B ¥13.1B
Income Taxes ¥4.6B ¥4.3B ¥3.7B ¥4.0B ¥4.0B
Current Tax ¥4.6B ¥4.2B ¥3.5B ¥4.7B ¥4.0B
Deferred Tax ¥1M ¥164M ¥214M ¥-758M ¥16M
Net Income (owners) ¥10.5B ¥9.7B ¥8.5B ¥9.4B ¥9.1B
Minority Interest ¥27M ¥42M ¥-35M — —
Comprehensive Income ¥10.8B ¥10.1B ¥8.5B ¥9.2B ¥9.0B
EBITDA ¥21.9B ¥20.3B ¥18.9B ¥19.1B ¥17.1B
EPS ¥392.22 ¥359.94 ¥308.37 ¥342.41 ¥320.43
Shares Outstanding 26.0M 26.7M 27.4M 27.4M 27.4M
Shares Issued (total) 28.8M 28.8M 28.8M 28.8M 28.8M
Treasury Shares 2.7M 2.1M 1.4M 1.4M 1.4M