2114

Fuji Nihon Corporation

フジ日本株式会社
Foods
Fuji Nihon Corporation engages in the manufacture and sale of refined sugar and sugar-related products in Japan. It offers refined white, granulated, brown and medium brown, rock, and liquid and liquid brown sugar. The company also provides inulin, a water-soluble fiber found in vegetables for maintaining the intestine clean; and cut flower nutrients under the KEEPFLOWER brand, as well as offers consultancy services for growers, florists, and customers. In addition, it offers food additives and functional materials. The company was formerly known as Fuji Nihon Seito Corporation and changed its name to Fuji Nihon Corporation in October 2024. Fuji Nihon Corporation was incorporated in 1949 and is headquartered in Tokyo, Japan.
← Companies
Price
¥617
Market Cap
¥15.9B
Ent. Value
¥12.6B
Net Cash
¥3.3B
Shares Out.
25.7M
P / E
10.0×
EV / EBIT
3.6×
P / Book
1.14×
P / NCAV
1.87×
Div. Yield
2.43%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥28.5B ¥28.2B ¥25.9B ¥22.7B ¥20.1B
Cost of Sales ¥20.4B ¥20.6B ¥19.6B ¥17.4B ¥15.3B
Gross Profit ¥8.1B ¥7.6B ¥6.3B ¥5.3B ¥4.8B
SG&A ¥4.6B ¥4.4B ¥4.1B ¥3.5B ¥3.2B
Operating Income ¥3.5B ¥3.2B ¥2.2B ¥1.8B ¥1.6B
Non-Operating Income ¥308M ¥479M ¥1.1B ¥334M ¥331M
Dividend Income — ¥213M ¥912M ¥130M ¥97M
Interest Income — ¥38M ¥34M ¥29M ¥29M
Non-Operating Expenses — ¥61M ¥42M ¥24M ¥17M
Interest Expense — ¥41M ¥41M ¥23M ¥16M
Ordinary Income ¥3.7B ¥3.7B ¥3.2B ¥2.1B ¥1.9B
Pre-tax Income ¥4.3B ¥3.7B ¥3.1B ¥2.1B ¥2.0B
Income Taxes ¥1.1B ¥908M ¥734M ¥465M ¥272M
Current Tax — ¥923M ¥715M ¥474M ¥182M
Deferred Tax — ¥-15M ¥19M ¥-9M ¥90M
Net Income (owners) ¥3.2B ¥2.8B ¥2.4B ¥1.7B ¥1.6B
Minority Interest — ¥-36M ¥-38M ¥-24M ¥104M
Comprehensive Income — ¥2.0B ¥3.2B ¥2.0B ¥1.7B
EBITDA ¥3.7B ¥3.4B ¥2.4B ¥1.9B ¥1.7B
Goodwill Amort. (J-GAAP) — — ¥12M — ¥3M
EPS ¥61.92 ¥107.40 ¥88.27 ¥62.30 ¥60.11
Shares Outstanding — 25.7M 29.7M 29.7M 29.7M
Shares Issued (total) — 25.7M 29.7M 29.7M 29.7M