2489

Adways Inc.

株式会社アドウェイズ
Services
Adways Inc. engages in advertisement platform, agency, and other businesses in Japan, China, Korea, Taiwan, the Philippines, Hong Kong, Singapore, and Thailand. It offers AppDriver and UNICORN smartphone advertising services; Smart-C mobile affiliate advertising services; and JANet affiliate advertising services; and sales and operation services of internet advertising using the group's ad platform. The company is also involved in startup investment, digital transformation business, lifestyle, and overseas businesses; and acts as an agent for the sale of advertising products and related services. Adways Inc. was incorporated in 2001 and is headquartered in Shinjuku, Japan.
← Companies
Price
¥265
Market Cap
¥10.4B
Ent. Value
Net Cash est
Shares Out.
39.1M
P / E
41.0×
EV / EBIT
P / Book
0.77×
P / NCAV
1.06×
Div. Yield
2.42%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥12.2B ¥12.7B ¥13.5B ¥13.4B ¥9.7B
Cost of Sales ¥2.1B ¥2.3B ¥2.6B ¥2.6B ¥1.7B
Gross Profit ¥10.1B ¥10.4B ¥11.0B ¥10.8B ¥8.0B
SG&A ¥9.8B ¥10.2B ¥10.0B ¥9.1B ¥6.7B
Operating Income ¥297M ¥166M ¥922M ¥1.7B ¥1.3B
Non-Operating Income ¥313M ¥350M ¥398M ¥337M ¥409M
Dividend Income ¥2M ¥3M ¥3M ¥5M ¥5M
Interest Income ¥27M ¥21M ¥17M ¥11M ¥1M
Non-Operating Expenses ¥3M ¥13M ¥6M ¥501M ¥9M
Ordinary Income ¥607M ¥504M ¥1.3B ¥1.5B ¥1.7B
Pre-tax Income ¥628M ¥134M ¥1.6B ¥4.2B ¥1.6B
Income Taxes ¥337M ¥573M ¥664M ¥1.6B ¥494M
Current Tax ¥357M ¥395M ¥696M ¥1.6B ¥489M
Deferred Tax ¥-20M ¥178M ¥-32M ¥27M ¥5M
Net Income (owners) ¥253M ¥-473M ¥966M ¥2.5B ¥1.0B
Minority Interest ¥38M ¥35M ¥-44M ¥57M ¥88M
Comprehensive Income ¥160M ¥-515M ¥712M ¥3.3B ¥1.0B
EBITDA ¥450M ¥402M ¥1.2B ¥1.9B ¥1.5B
Goodwill Amort. (J-GAAP) ¥20M ¥10M ¥7M ¥19M ¥9M
EPS ¥6.47 ¥-12.11 ¥25.07 ¥63.49 ¥26.53
Shares Outstanding 39.1M 39.1M 39.1M 39.6M 41.8M
Shares Issued (total) 42.0M 42.0M 42.0M 42.0M 42.0M
Treasury Shares 2.9M 2.9M 2.9M 2.4M 0.2M