2809

Kewpie Corporation

キユーピー株式会社
Foods
Kewpie Corporation, through its subsidiaries, manufactures and sales food products in Japan and internationally. The company offers mayonnaise, salad dressings, pasta sauces, side dishes, and other condiments; baby food, childcare food, and nursing care food products; packaged salads, delicatessen food, and other household products; vinegar, liquid and frozen eggs, dried eggs, and egg processed food products; and jam orange marmalade, frozen fruit, and other processed products. It also provides fine chemicals, including hyaluronic acid, egg yolk lecithin, and other materials. In addition, the company is involved in the processing and sale of fresh vegetables; planning, production, and services for sales promotion; production and sale of condiment, bottled and canned food, and retort pouch food products; manufacture and sale of feed and fertilizer; manufacturing equipment for food articles and medical drugs, and other various machines and equipment, and engineering; provision of agency service for advertising, publicity, and exhibitions, as well as warehousing and transportation services; and planning, development, sale, maintenance, and operations support of computer systems. Further, it engages in the plumbing work, machinery and equipment installation work, construction work and electrical work; and building designing, construction, supervisory and consulting businesses. Kewpie Corporation was incorporated in 1919 and is headquartered in Shibuya, Japan.
← Companies
Price
¥4,027
Market Cap
¥560.5B
Ent. Value
¥502.1B
Net Cash
¥58.4B
Shares Out.
139.2M
P / E
18.3×
EV / EBIT
14.5×
P / Book
1.73×
P / NCAV
7.96×
Div. Yield
1.59%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥513.4B ¥484.0B ¥455.1B ¥430.3B ¥407.0B
Cost of Sales ¥362.5B ¥336.2B ¥332.8B ¥306.1B ¥282.8B
Gross Profit ¥150.9B ¥147.8B ¥122.3B ¥124.2B ¥124.2B
SG&A ¥116.3B ¥113.4B ¥102.6B ¥98.8B ¥96.3B
Operating Income ¥34.6B ¥34.3B ¥19.7B ¥25.4B ¥28.0B
Non-Operating Income ¥4.0B ¥3.5B ¥2.4B ¥2.5B ¥2.5B
Dividend Income ¥702M ¥564M ¥474M ¥458M ¥410M
Interest Income ¥646M ¥686M ¥534M ¥253M ¥122M
Non-Operating Expenses ¥1.3B ¥958M ¥1.6B ¥668M ¥801M
Interest Expense ¥265M ¥295M ¥393M ¥255M ¥241M
Ordinary Income ¥37.4B ¥36.9B ¥20.5B ¥27.2B ¥29.7B
Pre-tax Income ¥47.5B ¥33.6B ¥22.1B ¥26.6B ¥28.9B
Income Taxes ¥13.6B ¥9.2B ¥6.5B ¥8.3B ¥8.6B
Current Tax ¥12.7B ¥9.1B ¥5.9B ¥6.8B ¥8.3B
Deferred Tax ¥897M ¥144M ¥699M ¥1.5B ¥260M
Net Income (owners) ¥30.5B ¥21.4B ¥13.2B ¥16.0B ¥18.0B
Minority Interest ¥3.4B ¥3.0B ¥2.4B ¥2.3B ¥2.3B
Comprehensive Income ¥43.8B ¥30.9B ¥24.0B ¥32.6B ¥24.5B
EBITDA ¥52.9B ¥52.0B ¥36.8B ¥41.7B ¥43.5B
Goodwill Amort. (J-GAAP) ¥8M ¥182M ¥182M ¥187M ¥198M
EPS ¥220.63 ¥154.10 ¥94.78 ¥115.34 ¥128.17
Shares Outstanding 139.2M 139.0M 139.0M 139.0M 139.0M
Shares Issued (total) 141.5M 141.5M 141.5M 141.5M 141.5M
Treasury Shares 2.3M 2.5M 2.5M 2.5M 2.5M