3004
SHINYEI KAISHA
神栄株式会社
Wholesale Trade
Shinyei Kaisha engages in manufacturing, trading, and distribution activities in Japan and internationally. It operates through four segments: Food Products, Supplies, Electronics, and Business Development. The Food Products segment trades and distributes frozen foods, marine, and agricultural products. The Materials segment sells metals, machinery equipment, building materials, ball bearings, building hardware, household goods, materials and equipment, disaster prevention, real estate, and insurance business. The Electronics segment manufactures and sells capacitors, electronic, measuring, and testing equipment, as well as sensors and electronic components. The Business Development segment focuses on new business initiatives and sales of apparel. The company was formerly known as Shinyei Kiito Kaisha and changed its name to Shinyei Kaisha in August 1966. Shinyei Kaisha was incorporated in 1887 and is headquartered in Kobe, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
—
¥40.2B
¥40.2B
¥39.9B
¥37.7B
Cost of Sales
—
¥31.8B
¥31.6B
¥31.9B
¥30.5B
Gross Profit
—
¥8.4B
¥8.6B
¥8.0B
¥7.2B
SG&A
—
¥7.0B
¥6.8B
¥6.6B
¥6.5B
Operating Income
—
¥1.4B
¥1.8B
¥1.4B
¥721M
Non-Operating Income
—
¥278M
¥370M
¥254M
¥177M
Dividend Income
—
¥156M
¥120M
¥108M
¥88M
Interest Income
—
¥5M
¥8M
¥2M
¥0M
Non-Operating Expenses
—
¥232M
¥254M
¥289M
¥265M
Interest Expense
—
¥220M
¥219M
¥236M
¥235M
Ordinary Income
—
¥1.4B
¥1.9B
¥1.3B
¥634M
Pre-tax Income
—
¥1.5B
¥1.9B
¥1.1B
¥618M
Income Taxes
—
¥147M
¥223M
¥191M
¥144M
Current Tax
—
¥317M
¥309M
¥268M
¥125M
Deferred Tax
—
¥-169M
¥-85M
¥-77M
¥18M
Net Income (owners)
—
¥1.3B
¥1.7B
¥949M
¥474M
Comprehensive Income
—
¥1.8B
¥3.1B
¥1.2B
¥580M
EBITDA
—
¥1.7B
¥2.1B
¥1.7B
¥1.1B
EPS
—
¥324.85
¥405.25
¥233.50
¥121.93
Shares Outstanding
—
3.9M
4.1M
4.1M
4.1M
Shares Issued (total)
—
4.2M
4.2M
4.2M
4.2M
Treasury Shares
—
0.3M
0.1M
0.1M
0.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥4.0B
¥27.6B
¥26.6B
¥24.2B
¥23.6B
Current Assets
—
¥17.5B
¥16.9B
¥16.3B
¥15.8B
Cash & Deposits
—
¥1.1B
¥1.5B
¥1.3B
¥1.2B
Trade Receivables
—
¥5.9B
¥5.9B
¥5.6B
¥5.5B
Non-Current Assets
—
¥10.1B
¥9.7B
¥7.8B
¥7.8B
PP&E
—
¥3.8B
¥4.1B
¥4.2B
¥4.5B
Intangible Assets
—
¥113M
¥150M
¥145M
¥144M
Investment Securities
—
¥5.9B
¥5.3B
¥3.2B
¥2.9B
Deferred Tax Assets
—
¥95M
¥83M
¥117M
¥124M
Total Liabilities
—
¥18.8B
¥19.0B
¥19.5B
¥20.2B
Current Liabilities
—
¥13.4B
¥13.4B
¥14.2B
¥14.6B
Accounts Payable
—
¥2.0B
¥1.9B
¥1.8B
¥2.3B
ST Debt
—
¥8.9B
¥9.0B
¥9.6B
¥9.8B
Taxes Payable
—
¥204M
¥204M
¥221M
¥109M
Non-Current Liabilities
—
¥5.3B
¥5.5B
¥5.3B
¥5.5B
Total LT Borrowings
—
¥4.4B
¥4.6B
¥4.8B
¥5.1B
Pension Obligations
—
¥113M
¥119M
¥138M
¥180M
Deferred Tax Liab.
—
¥547M
¥518M
—
—
Total Equity
¥671M
¥8.8B
¥7.6B
¥4.7B
¥3.4B
Capital Stock
—
¥2.1B
¥2.1B
¥2.1B
¥2.1B
Capital Surplus
—
¥605M
¥607M
¥624M
¥650M
Retained Earnings
—
¥3.8B
¥2.8B
¥1.3B
¥335M
Treasury Stock
—
¥-461M
¥-162M
¥-196M
¥-240M
AOCI
—
¥2.8B
¥2.3B
¥873M
¥621M
Equity (owners)
—
¥6.0B
¥5.3B
¥3.8B
¥2.8B
Total Interest-Bearing Debt ⓘ
—
¥13.3B
¥13.6B
¥14.4B
¥14.8B
Net Cash ⓘ
—
¥-12.2B
¥-12.1B
¥-13.2B
¥-13.7B
NCAV ⓘ
—
¥-1.3B
¥-2.1B
¥-3.2B
¥-4.3B
NCAV/Share
—
¥-326
¥-504
¥-777
¥-1,070
BV/Share
—
¥1,530
¥1,293
¥927
¥693
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥662M
¥1.3B
¥598M
¥-1.3B
Interest Paid
—
¥-221M
¥-217M
¥-230M
¥-238M
Interest Received
—
¥161M
¥129M
¥111M
¥89M
D&A
—
¥308M
¥315M
¥358M
¥366M
Investing CF
—
¥-5M
¥-84M
¥-70M
¥-264M
CapEx
—
¥74M
¥118M
¥60M
¥238M
Financing CF
—
¥-1.0B
¥-1.0B
¥-484M
¥1.3B
Dividends Paid
—
¥-327M
¥-162M
—
—
Share Buybacks
—
¥-317M
—
—
—
LT Debt Repaid
—
¥-2.9B
¥-2.9B
¥-2.9B
¥-2.9B
Free Cash Flow
—
¥588M
¥1.2B
¥538M
¥-1.5B
Net Change in Cash
—
¥-313M
¥208M
¥67M
¥-167M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
16.1%
27.0%
23.5%
15.5%
ROA
—
4.9%
6.5%
4.0%
2.0%
EPS
—
¥324.85
¥405.25
¥233.50
¥121.93
DPS
—
¥90.00
¥80.00
¥40.00
—
BPS
—
¥2,248.11
¥1,861.49
¥1,141.92
¥846.92
FCF/Share
—
¥150
¥292
¥132
¥-377
NCAV/Share
—
¥-326
¥-504
¥-777
¥-1,070
Payout Ratio
—
27.7%
19.7%
17.1%
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 5
Date Activist Stake Event Flag Demands Source
2025-03-04
Aioi Nissay Dowa Insurance Co.,Ltd.
2.9%
change
Passive
—
2025-02-18
Mitsubishi UFJ Financial Group Inc.
6.66%
-0.14%
change
Passive
—
2024-07-29
Mitsubishi UFJ Financial Group Inc.
6.8%
-0.2%
change
Passive
—
2024-02-19
Mitsubishi UFJ Financial Group Inc.
7.0%
change
Passive
—
2023-11-16
MEDIPAL HOLDINGS CORPORATION
5.0%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 11
#
Shareholder
Shares (thou.)
% of Total
1
MEDIPAL HOLDINGS CORPORATION
㈱メディパルホールディングス
208
5.34%
2
Sumitomo Mitsui Banking Corporation
㈱三井住友銀行
187
4.80%
3
MUFG Bank
㈱三菱UFJ銀行
187
4.80%
4
㈱みなと銀行
180
4.63%
5
Norinchukin Bank
農林中央金庫
165
4.22%
6
Employee Stock Ownership Plan
神栄グループ従業員持株会
129
3.33%
7
NOZAWA CORPORATION
㈱ノザワ
122
3.13%
8
SAKURA KCS Corporation
㈱さくらケーシーエス
101
2.58%
9
兵庫県信用農業協同組合連合会
100
2.56%
10
㈱泉屋製菓総本舗
98
2.51%
Domestic Nominees
0.0%
-3.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
37.9%
+0.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
MEDIPAL HOLDINGS CORPORATION
㈱メディパルホールディングス
5.12%
5.10%
5.34%
+0.24%
MUFG Bank
三菱UFJ銀行
4.60%
4.58%
4.80%
+0.22%
Sumitomo Mitsui Banking Corporation
三井住友銀行
4.60%
4.58%
4.80%
+0.22%
㈱みなと銀行
4.44%
4.42%
4.63%
+0.21%
Norinchukin Bank
農林中央金庫
4.05%
4.03%
4.22%
+0.19%
Employee Stock Ownership Plan
神栄グループ従業員持株会
3.29%
3.06%
3.33%
+0.27%
NOZAWA CORPORATION
㈱ノザワ
3.00%
2.99%
3.13%
+0.14%
SAKURA KCS Corporation
㈱さくらケーシーエス
2.48%
2.47%
2.58%
+0.11%
兵庫県信用農業協同組合連合会
NEW ENTRY
—
—
—
2.56%
NEW
㈱泉屋製菓総本舗
NEW ENTRY
—
—
—
2.51%
NEW
あいおいニッセイ同和損害保険
last seen 2024
Exited Top 10
5.94%
5.92%
—
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
5.04%
3.34%
—
Concentration (HHI)
ⓘ
191
174
154
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥5,544M
+91% since 2023
Holdings
11
+3 new
3 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥5,544M total
FY2023
¥2,908M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
1,816
903,330
765
903,330
㈱三井住友フィナンシャル グループ (注)3
972
NEW
New
256,140
—
㈱京都フィナンシャル グループ
880
NEW
New
386,760
—
Resona Holdings, Inc.
㈱りそなホールディングス
637
495,723
317
495,723
MS ADインシュアランス グループホールディングス㈱ (注)4
622
NEW
New
193,101
—
NOZAWA CORPORATION
㈱ノザワ
411
486,500
335
486,500
M
SAKURA KCS Corporation
㈱さくらケーシーエス
84
73,000
59
73,000
M
KAWANISHI WAREHOUSE CO.,LTD.
川西倉庫㈱
62
60,000
60
60,000
M
Senshu Ikeda Holdings,Inc.
㈱池田泉州ホールディングス
32
74,370
17
74,370
Kobe Electric Railway Co.,Ltd.
神戸電鉄㈱
25
10,600
33
10,600
M
oie sangyo co.,ltd
尾家産業㈱
3
2,000
2
2,000
The Bank of Kyoto
㈱京都銀行
—
−100%
Exit
—
604
96,690
M
㈱三井住友フィナンシャル グループ
—
−100%
Exit
—
452
85,380
MS ADインシュアランス グループホールディングス㈱
—
−100%
Exit
—
264
64,367
Portfolio total
5,544
2,908
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding