4761
SAKURA KCS Corporation
株式会社さくらケーシーエス
Information & Communication
SAKURA KCS Corporation provides information services in Japan. It operates through Financial Sector, Public Sector, and Industrial Sector segments. The company develops and sells application software and package software products to customers in various industries comprising finance, public, manufacturing, distribution, services, etc. It also provides data center services, including cloud, housing, and business process outsourcing, as well as outsourcing services, such as data entry and printing. In addition, the company designs and builds digital platforms comprising system infrastructure and network environment; and offers computer maintenance services, as well as sells various computer equipment and related peripheral equipment and fixtures. SAKURA KCS Corporation was incorporated in 1969 and is headquartered in Kobe, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥22.5B
¥22.8B
¥23.6B
¥24.8B
Cost of Sales
¥16.3B
¥17.1B
¥18.3B
¥19.8B
Gross Profit
¥6.3B
¥5.7B
¥5.3B
¥5.0B
SG&A
¥4.9B
¥4.6B
¥4.3B
¥4.2B
Operating Income
¥1.4B
¥1.1B
¥993M
¥819M
Non-Operating Income
¥134M
¥96M
¥71M
¥82M
Dividend Income
¥66M
¥53M
¥44M
¥42M
Interest Income
¥27M
¥0M
¥0M
¥1M
Non-Operating Expenses
¥18M
¥17M
¥26M
¥23M
Interest Expense
¥17M
¥10M
¥12M
¥19M
Ordinary Income
¥1.5B
¥1.2B
¥1.0B
¥878M
Pre-tax Income
¥1.6B
¥1.2B
¥1.1B
¥878M
Income Taxes
¥456M
¥319M
¥328M
¥276M
Current Tax
¥645M
¥318M
¥339M
¥242M
Deferred Tax
¥-188M
¥1M
¥-10M
¥33M
Net Income (owners)
¥1.1B
¥895M
¥748M
¥602M
Comprehensive Income
¥987M
¥1.6B
¥660M
¥620M
EBITDA
¥2.0B
¥1.8B
¥1.8B
¥1.7B
EPS
¥102.26
¥79.92
¥66.86
¥53.76
Shares Outstanding
11.2M
11.2M
11.2M
11.2M
Shares Issued (total)
11.2M
11.2M
11.2M
11.2M
Treasury Shares
0.0M
0.0M
0.0M
0.0M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥25.6B
¥24.2B
¥22.8B
¥22.3B
Current Assets
¥14.2B
¥17.1B
¥16.8B
¥15.8B
Cash & Deposits
¥3.7B
¥10.4B
¥8.4B
¥7.4B
Trade Receivables
¥6.5B
¥5.1B
¥6.6B
¥6.9B
Inventories
¥116M
¥59M
¥165M
¥70M
Non-Current Assets
¥11.3B
¥7.1B
¥6.1B
¥6.5B
PP&E
¥2.3B
¥2.3B
¥2.3B
¥2.5B
Intangible Assets
¥456M
¥499M
¥557M
¥729M
Investment Securities
¥6.3B
¥2.2B
¥1.6B
¥1.5B
Deferred Tax Assets
¥43M
¥39M
¥39M
¥40M
Total Liabilities
¥5.7B
¥5.1B
¥5.0B
¥4.9B
Current Liabilities
¥4.7B
¥4.1B
¥4.3B
¥4.0B
Taxes Payable
¥708M
¥318M
¥389M
¥282M
Non-Current Liabilities
¥950M
¥909M
¥717M
¥936M
Pension Obligations
¥74M
¥85M
¥88M
¥91M
Deferred Tax Liab.
¥119M
¥356M
¥88M
¥138M
Total Equity
¥19.9B
¥19.2B
¥17.8B
¥17.3B
Capital Stock
¥2.1B
¥2.1B
¥2.1B
¥2.1B
Capital Surplus
¥2.2B
¥2.2B
¥2.2B
¥2.2B
Retained Earnings
¥14.3B
¥13.4B
¥12.8B
¥12.2B
Treasury Stock
¥0M
¥0M
¥0M
¥0M
AOCI
¥1.3B
¥1.5B
¥784M
¥872M
Equity (owners)
¥18.6B
¥17.7B
¥17.0B
¥16.5B
Net Cash ⓘ
¥3.7B
¥10.4B
¥8.4B
¥7.4B
NCAV ⓘ
¥8.6B
¥12.1B
¥11.8B
¥10.9B
NCAV/Share
¥764
¥1,078
¥1,051
¥972
BV/Share
¥1,658
¥1,582
¥1,522
¥1,470
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥359M
¥3.0B
¥1.7B
¥-187M
Interest Paid
¥-17M
¥-10M
¥-12M
¥-19M
Interest Received
¥95M
¥54M
¥44M
¥43M
D&A
¥667M
¥702M
¥807M
¥834M
Investing CF
¥-6.4B
¥-527M
¥-201M
¥-561M
CapEx
¥774M
¥366M
¥86M
¥188M
Purchase Investments
¥-4.3B
¥-12M
¥-12M
¥-12M
Proceeds from Invest.
¥565M
¥20M
—
—
Financing CF
¥-590M
¥-523M
¥-518M
¥-569M
Dividends Paid
¥-301M
¥-224M
¥-167M
¥-134M
Share Buybacks
—
—
—
¥0M
Free Cash Flow
¥-415M
¥2.6B
¥1.7B
¥-375M
Net Change in Cash
¥-6.6B
¥1.9B
¥1.0B
¥-1.3B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
5.9%
4.8%
4.3%
3.5%
ROA
4.6%
3.8%
3.3%
2.7%
EPS
¥102.26
¥79.92
¥66.86
¥53.76
DPS
¥32.00
¥24.00
¥18.00
¥14.00
BPS
¥1,773.88
¥1,712.67
¥1,592.36
¥1,548.42
FCF/Share
¥-37
¥233
¥148
¥-33
NCAV/Share
¥764
¥1,078
¥1,051
¥972
Payout Ratio
31.3%
30.0%
26.9%
26.0%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2024-05-08
Fujitsu Japan Limited
13.84%
correction
Passive
—
2024-05-08
Fujitsu Japan Limited
13.84%
change
Passive
—
2024-05-07
Fujitsu Japan Limited
13.84%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-13
15:30
Div Increase
¥425M ¥38.0/sh
+90%
Sakura KCS announced a dividend increase for fiscal year ending March 31, 2026, with final dividend raised to ¥38 per sh…
Summary
Sakura KCS announced a dividend increase for fiscal year ending March 31, 2026, with final dividend raised to ¥38 per share (vs. ¥20 prior year), bringing total annual dividend to ¥55 per share when combined with interim dividend of ¥17. The increase reflects better-than-plan earnings and reflects the company's shift to a 50% consolidated payout ratio target and new DOE-focused shareholder return policy under the new medium-term plan.
Deadline: 2026-06-29
YoY: +90%
Source (JP)
当事業年度の期末配当につきましては、通期業績が計画比増益となったことを受けて、1株当たり 38 円に増配することを決議いたしました。この結果、1株当たりの年間配当金は中間配当金 17 円と合わせた 55 円となり、連結配当性向につきましては 50.3%となります。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 13
#
Shareholder
Shares (thou.)
% of Total
1
株式会社三井住友銀行
3,193
28.51%
2
三井住友ファイナンス&リース株式会社
1,980
17.67%
3
富士通Japan株式会社
1,550
13.84%
4
さくらケーシーエス従業員持株会
808
7.22%
5
水元 公仁
225
2.01%
6
SMBCコンサルティング株式会社
140
1.25%
7
グローリー株式会社
100
0.89%
8
MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社)
97
0.86%
9
日本生命保険相互会社
80
0.71%
10
兵庫トヨタ自動車株式会社
80
0.71%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
73.7%
-1.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
三井住友銀行
28.51%
28.51%
28.51%
三井住友ファイナンス&リース
17.67%
17.67%
17.67%
富士通Japan
13.84%
13.84%
13.84%
さくらケーシーエス従業員持株会
8.69%
8.41%
7.22%
-1.19%
水元 公仁
2.53%
2.56%
2.01%
-0.55%
SMBCコンサルティング
1.25%
1.25%
1.25%
グローリー
0.89%
0.89%
0.89%
MSIP CLIENT SECURITIES
NEW ENTRY
—
—
—
0.86%
NEW
兵庫トヨタ自動車
0.71%
0.71%
0.71%
日本生命保険
0.71%
0.71%
0.71%
神栄
last seen 2024
Exited Top 10
—
0.65%
—
式会社みなと銀行
last seen 2023
Exited Top 10
1.72%
—
—
Concentration (HHI)
ⓘ
1405
1398
1377
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,800M
+30% since 2023
Holdings
13
5 exited
Trend
2 building
vs 2023
Held Company
FY2025
¥1,800M total
FY2023
¥1,381M total
Book Val ¥M
Shares
Book Val ¥M
Shares
FUJITSU LIMITED
富士通㈱
1,053
+933.5%
↑
356,935
615
34,535
Bando Chemical Industries, Ltd.
バンドー化学㈱
164
100,000
105
100,000
M
SHINYEI KAISHA
神栄㈱
162
101,000
86
101,000
M
MS&AD Insurance Group Holdings, Inc.
MS&ADインシュアランスグループホールディングス㈱
87
+200.0%
↑
27,000
36
9,000
RAITO KOGYO CO., LTD.
ライト工業㈱
71
29,000
56
29,000
Sanyo Electric Railway Co.,Ltd.
山陽電気鉄道㈱
66
33,075
75
33,075
TEIKOKU ELECTRIC MFG.CO.,LTD.
㈱帝国電機製作所
58
20,000
49
20,000
Kawasaki Heavy Industries,Ltd.
川崎重工業㈱
41
4,700
13
4,700
NORITZ CORPORATION
㈱ノーリツ
38
22,000
38
22,000
LIHIT LAB.,INC.
㈱リヒトラブ
22
20,000
17
20,000
MEISEI INDUSTRIAL Co.,Ltd.
明星工業㈱
19
15,000
11
15,000
JFE Holdings,Inc.
JFEホールディングス㈱
10
5,900
9
5,900
KAWANISHI WAREHOUSE CO.,LTD.
川西倉庫㈱
9
9,000
9
9,000
ASICS Corporation
㈱アシックス
—
−100%
Exit
—
112
30,000
Sanrio Company, Ltd.
㈱サンリオ
—
−100%
Exit
—
65
11,000
Sanyo Special Steel Co.,Ltd.
山陽特殊製鋼㈱
—
−100%
Exit
—
39
16,000
NIPPON PAINT HOLDINGS CO.,LTD.
日本ペイントホールディングス㈱
—
−100%
Exit
—
27
22,600
CHIYODA CO.,LTD
㈱チヨダ
—
−100%
Exit
—
19
24,000
Portfolio total
1,800
1,381
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding