3103
UNITIKA LTD.
ユニチカ株式会社
Textiles & Apparels
Unitika Ltd. manufactures and sells polymers, performance materials, industrial fibers and textiles, and others in Japan and internationally. The company offers polymers, such as nylon and polyester films; nylon, polyester, and polyarylate plastic products; polyester, nylon spunbonded, and cotton spunlace nonwoven fabrics; and biodegradable plastic materials. It also provides performance materials, such as activated carbon fibers, glass fabrics, glass beads, and porous plates, as well as biomass-based materials. In addition, the company offers fibers and textiles, such as garments, lifestyle materials, and bedding products, as well as terramac fibers. Unitika Ltd. was incorporated in 1889 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥126.4B
¥118.3B
¥117.9B
¥114.7B
Cost of Sales
¥100.7B
¥99.5B
¥94.1B
¥86.9B
Gross Profit
¥25.7B
¥18.9B
¥23.8B
¥27.9B
SG&A
¥19.8B
¥21.4B
¥22.5B
¥21.9B
Operating Income
¥5.9B
¥-2.5B
¥1.3B
¥6.0B
Non-Operating Income
¥1.0B
¥3.1B
¥1.9B
¥1.9B
Dividend Income
¥68M
¥65M
¥62M
¥60M
Interest Income
¥102M
¥48M
¥36M
¥42M
Non-Operating Expenses
¥2.2B
¥1.6B
¥2.2B
¥1.5B
Interest Expense
¥1.4B
¥1.1B
¥1.1B
¥1.1B
Ordinary Income
¥4.7B
¥-1.0B
¥1.1B
¥6.4B
Pre-tax Income
¥-34.8B
¥-5.6B
¥736M
¥3.4B
Income Taxes
¥-9.9B
¥175M
¥755M
¥1.2B
Current Tax
¥497M
¥465M
¥416M
¥1.0B
Deferred Tax
¥-10.4B
¥-290M
¥338M
¥156M
Net Income (owners)
¥-24.3B
¥-5.4B
¥102M
¥2.2B
Minority Interest
¥-622M
¥-292M
¥-121M
¥-25M
Comprehensive Income
¥-22.0B
¥-5.4B
¥2.0B
¥3.0B
EBITDA
¥11.1B
¥3.7B
¥6.7B
¥11.3B
EPS
¥-421.18
¥-94.41
¥-3.13
¥33.32
Shares Outstanding
57.7M
57.7M
57.7M
57.7M
Shares Issued (total)
57.8M
57.8M
57.8M
57.8M
Treasury Shares
0.1M
0.1M
0.1M
0.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥149.4B
¥186.3B
¥190.0B
¥191.4B
Current Assets
¥75.3B
¥72.8B
¥74.8B
¥80.9B
Cash & Deposits
¥13.5B
¥11.2B
¥10.5B
¥19.0B
Trade Receivables
¥20.4B
¥21.3B
¥20.0B
¥23.3B
Non-Current Assets
¥74.2B
¥113.6B
¥115.2B
¥110.5B
PP&E
¥67.6B
¥106.5B
¥108.3B
¥104.1B
Intangible Assets
¥1.2B
¥1.9B
¥2.2B
¥2.2B
Investment Securities
¥3.0B
¥3.2B
¥2.6B
¥2.5B
Deferred Tax Assets
¥1.3B
¥387M
¥250M
¥238M
Total Liabilities
¥133.2B
¥148.1B
¥146.1B
¥148.3B
Current Liabilities
¥116.2B
¥34.7B
¥33.0B
¥121.8B
Accounts Payable
¥14.7B
¥17.1B
¥15.3B
¥16.4B
ST Debt
¥90.9B
¥5.7B
¥6.8B
¥93.7B
Taxes Payable
¥267M
¥274M
¥202M
¥598M
Non-Current Liabilities
¥17.0B
¥113.4B
¥113.1B
¥26.6B
Total LT Borrowings
¥1.2B
¥86.4B
¥86.7B
¥177M
Pension Obligations
¥13.0B
¥13.9B
¥14.4B
¥14.6B
Deferred Tax Liab.
¥174M
¥8.5B
¥8.4B
¥8.0B
Total Equity
¥16.2B
¥38.2B
¥43.9B
¥43.1B
Capital Stock
¥100M
¥100M
¥100M
¥100M
Capital Surplus
¥11.5B
¥11.5B
¥11.5B
¥12.3B
Retained Earnings
¥756M
¥21.7B
¥27.5B
¥27.6B
Treasury Stock
¥-57M
¥-57M
¥-57M
¥-57M
AOCI
¥3.3B
¥3.5B
¥3.1B
¥1.4B
Equity (owners)
¥12.3B
¥33.3B
¥39.0B
¥39.9B
Minority Interests
¥664M
¥1.5B
¥1.8B
¥1.8B
Total Interest-Bearing Debt ⓘ
¥92.1B
¥92.1B
¥93.4B
¥93.9B
Net Cash ⓘ
¥-78.6B
¥-80.9B
¥-82.9B
¥-74.9B
NCAV ⓘ
¥-57.9B
¥-75.3B
¥-71.2B
¥-67.4B
NCAV/Share
¥-1,004
¥-1,306
¥-1,235
¥-1,169
BV/Share
¥213
¥577
¥676
¥692
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥6.3B
¥8.2B
¥509M
¥8.7B
Taxes Paid
¥-718M
—
—
—
Interest Paid
¥-1.3B
¥-1.1B
¥-1.1B
¥-1.1B
Interest Received
¥171M
¥114M
¥98M
¥102M
D&A
¥5.2B
¥6.1B
¥5.4B
¥5.2B
Investing CF
¥-3.1B
¥-7.5B
¥-8.1B
¥-9.0B
CapEx
¥3.9B
¥6.7B
¥8.0B
¥8.1B
Purchase Investments
¥-11M
¥-11M
¥-11M
¥-10M
Proceeds from Invest.
¥21M
¥15M
¥438M
¥2M
Financing CF
¥-435M
¥-279M
¥-1.7B
¥-4.2B
Dividends Paid
—
¥-283M
¥-302M
¥-321M
LT Debt Repaid
¥-83.3B
¥-2.7B
¥-91.7B
¥-2.9B
Free Cash Flow
¥2.4B
¥1.5B
¥-7.4B
¥561M
Net Change in Cash
¥2.9B
¥575M
¥-8.8B
¥-4.2B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
-92.8%
-13.8%
0.2%
5.5%
ROA
-14.5%
-2.9%
0.1%
1.2%
EPS
¥-421.18
¥-94.41
¥-3.13
¥33.32
BPS
¥-123.42
¥244.21
¥332.02
¥303.57
FCF/Share
¥42
¥26
¥-129
¥10
NCAV/Share
¥-1,004
¥-1,306
¥-1,235
¥-1,169
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 14
Date Activist Stake Event Flag Demands Source
2026-05-12
Regional Economy Vitalization Corporation of Japan
88.89%
+22.22%
change
Passive
—
2026-03-06
Goldman Sachs Japan Co.,Ltd.
3.09%
-1.95%
change
Passive
—
2025-12-05
Goldman Sachs Japan Co.,Ltd.
5.04%
initial_5pct
Passive
—
2025-05-12
Mitsubishi UFJ Financial Group Inc.
2.43%
-4.61%
change
Passive
—
2025-04-30
Regional Economy Vitalization Corporation of Japan
66.67%
initial_5pct
Passive
—
2024-10-18
Nomura Securities Co.,Ltd.
4.39%
-0.64%
change
Passive
—
2024-10-04
Nomura Securities Co.,Ltd.
5.03%
+0.75%
initial_5pct
Passive
—
2024-09-20
Nomura Securities Co.,Ltd.
4.28%
-1.29%
change
Passive
—
2024-08-21
Nomura Securities Co.,Ltd.
5.57%
+0.82%
initial_5pct
Passive
—
2024-07-23
Mitsubishi UFJ Financial Group Inc.
7.04%
change
Passive
—
2024-06-19
Nomura Securities Co.,Ltd.
4.75%
-1.53%
change
Passive
—
2024-05-20
Nomura Securities Co.,Ltd.
6.28%
+1.04%
change
Passive
—
2024-04-19
Nomura Securities Co.,Ltd.
5.24%
initial_5pct
Passive
—
2023-06-21
Sumitomo Mitsui Trust Asset Management Co.,Ltd.
4.8%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 10
#
Shareholder
Shares (thou.)
% of Total
1
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行 株式会社(信託口)
5,931
10.28%
2
株式会社三菱UFJ銀行
2,356
4.08%
3
ユニチカ従業員持株会
1,695
2.93%
4
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人株式会社三菱UFJ銀行)
890
1.54%
5
BNY Mellon (Nominee)
BNYM SA/NV FOR BNYM FOR BNY GCM CLIENT ACCOUNTS M LSCB RD (常任代理人株式会社三菱UFJ銀行)
885
1.53%
6
林 貴夫
820
1.42%
7
大同生命保険株式会社
800
1.38%
8
J.P.Morgan Securities plc (常任代理人JPモルガン証券株式会社)
746
1.29%
9
ユニチカ共栄会
717
1.24%
10
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行 (信託口)
631
1.09%
Domestic Nominees
11.4%
-2.7% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
1.5%
+1.5% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
13.9%
+1.1% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日本マスタートラスト信託銀行
11.59%
10.83%
10.28%
-0.55%
式会社三菱UFJ銀行
4.08%
4.08%
4.08%
ユニチカ従業員持株会
2.76%
3.07%
2.93%
-0.14%
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)
NEW ENTRY
—
—
—
1.54%
NEW
BNY Mellon
NEW ENTRY
—
—
—
1.53%
NEW
林 貴夫
NEW ENTRY
—
—
—
1.42%
NEW
大同生命保険
1.38%
1.38%
1.38%
J.P.Morgan Securities plc
NEW ENTRY
—
—
—
1.29%
NEW
ユニチカ共栄会
1.04%
1.15%
1.24%
+0.09%
日本カストディ銀行
3.13%
3.19%
1.09%
-2.10%
東京海上日動火災保険
last seen 2024
Exited Top 10
1.12%
1.12%
—
内木 真哉
last seen 2024
Exited Top 10
—
1.01%
—
DFA INTL SMALL CAP VALUE PORTFOLIO
last seen 2024
Exited Top 10
—
0.99%
—
JP Morgan
last seen 2023
Exited Top 10
1.26%
—
—
State Street
last seen 2023
Exited Top 10
0.88%
—
—
Concentration (HHI)
ⓘ
175
160
144
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥2,116M
+23% since 2023
Holdings
10
+2 new
3 exited
Trend
3 building
vs 2023
Held Company
FY2025
¥2,116M total
FY2023
¥1,716M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TOPPAN Holdings Inc.
TOPPANホールディングス㈱
659
NEW
New
162,000
—
M
NAGAILEBEN Co.,Ltd.
ナガイレーベン㈱
441
228,000
465
228,000
Dai Nippon Printing Co.,Ltd.
大日本印刷㈱
423
+100.0%
↑
200,000
370
100,000
JICHODO Co.,Ltd.
㈱自重堂
240
24,000
168
24,000
T&D Holdings, Inc.
㈱T&Dホールディングス
173
54,000
89
54,000
M
KOBAYASHI PHARMACEUTICAL CO.,LTD.
小林製薬㈱
75
+8.3%
↑
13,000
101
12,000
ONWARD HOLDINGS Co., Ltd.
㈱オンワードホールディングス
53
+16.5%
↑
99,000
32
85,000
大成ラミック㈱ (注)3
45
NEW
New
18,000
—
Sun A.Kaken Company,Limited
㈱サンエー化研
5
10,000
4
10,000
Maruto Sangyo Co., Ltd
丸東産業㈱
2
1,000
2
1,000
M
凸版印刷㈱
—
−100%
Exit
—
430
161,000
M
大成ラミック㈱
—
−100%
Exit
—
45
15,000
IBIDEN CO.,LTD.
イビデン㈱
—
−100%
Exit
—
10
1,000
Portfolio total
2,116
1,716
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding