4967

KOBAYASHI PHARMACEUTICAL CO.,LTD.

小林製薬株式会社
Consumer Defensive · Household & Personal Products
Kobayashi Pharmaceutical Co., Ltd., together with its subsidiaries, manufactures and sells OTC pharmaceuticals, guasi-drugs, deodorizing air fresheners, and sanitary products in Japan, the United States, Southeast Asia, and internationally. The company offers Ammeltz, an anti-inflammatory pain relief medicine; Dent, an effervescent denture cleaning agent; Ekitai Bluelet Okudake, a toilet bowl cleaner; Naicitol, a Chinese herbal medicine that promotes the breakdown and metabolism of fat; BreathCare, an oral breath freshener capsule; Netsusama sheet, a cooling gel sheet; and deodorizing air fresheners, lens cleaners, and oral hygiene products. It also manufactures and sells pharmaceuticals, fragrances, deodorants, cosmetics, health food, synthetic resin processed products, paper products, and hand warmers; and sells daily necessities. In addition, the company engages in transportation, real estate management, advertising planning and production, sales promotion and market research, promotional goods production and sales, and asset management activities, as well as in pharmacy, retail, and cleaning industries. Kobayashi Pharmaceutical Co., Ltd. was founded in 1886 and is headquartered in Osaka, Japan.
← Companies
Price
¥5,852
Market Cap
¥435.0B
Ent. Value
Net Cash est
Shares Out.
74.3M
P / E
119.0×
EV / EBIT
P / Book
2.07×
P / NCAV
5.15×
Div. Yield
1.78%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥165.7B ¥165.6B ¥173.5B ¥166.3B ¥155.3B
Cost of Sales ¥81.0B ¥78.0B ¥77.1B ¥73.9B ¥66.5B
Gross Profit ¥84.7B ¥87.6B ¥96.4B ¥92.3B ¥88.8B
SG&A ¥69.8B ¥62.7B ¥70.6B ¥65.7B ¥62.7B
Operating Income ¥14.9B ¥24.9B ¥25.8B ¥26.7B ¥26.1B
Non-Operating Income ¥2.5B ¥2.5B ¥2.2B ¥2.0B ¥2.4B
Dividend Income ¥664M ¥608M ¥548M ¥493M ¥457M
Interest Income ¥335M ¥207M ¥214M ¥85M ¥131M
Non-Operating Expenses ¥402M ¥476M ¥637M ¥399M ¥441M
Interest Expense ¥28M ¥28M ¥29M ¥18M ¥18M
Ordinary Income ¥17.0B ¥26.9B ¥27.3B ¥28.3B ¥28.0B
Pre-tax Income ¥3.7B ¥13.9B ¥27.6B ¥27.9B ¥27.6B
Income Taxes ¥83M ¥3.8B ¥7.2B ¥7.9B ¥7.9B
Current Tax ¥4.4B ¥5.2B ¥8.3B ¥8.3B ¥7.9B
Deferred Tax ¥-4.3B ¥-1.4B ¥-1.1B ¥-332M ¥-2M
Net Income (owners) ¥3.7B ¥10.1B ¥20.3B ¥20.0B ¥19.7B
Minority Interest ¥4M ¥4M
Comprehensive Income ¥5.1B ¥15.9B ¥26.0B ¥22.8B ¥23.2B
EBITDA ¥23.7B ¥32.9B ¥31.8B ¥32.0B ¥30.9B
Goodwill Amort. (J-GAAP) ¥1.4B ¥1.4B ¥1.1B ¥998M ¥862M
EPS ¥49.19 ¥135.42 ¥268.16 ¥259.63 ¥252.36
Shares Outstanding 74.3M 74.3M 74.3M 76.0M 77.7M
Shares Issued (total) 78.0M 78.0M 78.0M 78.0M 82.0M
Treasury Shares 3.7M 3.7M 3.7M 2.0M 4.3M