3361
Toell Co.,Ltd.
株式会社トーエル
Retail Trade
Toell Co.,Ltd., together with its subsidiaries, engages in the energy and water businesses in Japan. The company is involved in the manufacture, wholesale, and retail of liquefied petroleum gas; sale of propane and general high-pressure gas, liquefied petroleum gas-related equipment, and natural gas; re-inspection of liquefied petroleum gas containers; gas piping installation and construction; installation of liquefied petroleum gas consumer sites; safety agency operations; electricity retail; internet connection and other communication-related business; general freight truck transportation; warehousing; home service; manufacture, sale, export, import, and wholesale of pure water under the Alpina, Pure Hawaiian, and Shinano-Yusui brands, as well as hydrogen water; online sale of daily necessities; production and sale of agricultural products; call center operations; and nursery school management activities. It also engages in the provision of LP cogeneration systems, gas heat pumps, LP gas fuel cell, LPG generators, solar power generation, and storage batteries. Toell Co.,Ltd. was incorporated in 1963 and is headquartered in Yokohama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales
¥27.4B
¥27.1B
¥27.9B
¥25.9B
Cost of Sales
¥16.7B
¥16.2B
¥17.2B
¥15.7B
Gross Profit
¥10.7B
¥10.9B
¥10.6B
¥10.2B
SG&A
¥8.8B
¥8.6B
¥8.5B
¥8.5B
Operating Income
¥1.9B
¥2.3B
¥2.1B
¥1.7B
Non-Operating Income
¥503M
¥624M
¥363M
¥538M
Dividend Income
¥19M
¥15M
¥13M
¥11M
Interest Income
¥3M
¥2M
¥1M
¥1M
Non-Operating Expenses
¥174M
¥42M
¥51M
¥52M
Interest Expense
¥13M
¥14M
¥19M
¥24M
Ordinary Income
¥2.3B
¥2.9B
¥2.5B
¥2.2B
Pre-tax Income
¥1.3B
¥2.9B
¥2.5B
¥1.8B
Income Taxes
¥496M
¥675M
¥867M
¥757M
Current Tax
¥497M
¥676M
¥866M
¥870M
Deferred Tax
¥-1M
¥-1M
¥1M
¥-113M
Net Income (owners)
¥842M
¥2.2B
¥1.6B
¥1.1B
Minority Interest
¥-2M
¥1M
¥0M
¥-2M
Comprehensive Income
¥801M
¥2.4B
¥1.7B
¥1.1B
EBITDA
¥3.4B
¥3.6B
¥3.5B
¥3.1B
EPS
¥43.42
¥107.39
¥78.27
¥52.22
Shares Outstanding
18.8M
20.3M
20.2M
20.4M
Shares Issued (total)
20.8M
20.7M
20.6M
20.6M
Treasury Shares
2.0M
0.4M
0.4M
0.1M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Total Assets
¥26.9B
¥28.0B
¥27.0B
¥27.0B
Current Assets
¥11.4B
¥12.1B
¥11.6B
¥11.7B
Cash & Deposits
¥5.2B
¥5.7B
¥5.6B
¥5.5B
Trade Receivables
¥4.0B
¥4.3B
¥4.0B
¥4.4B
Non-Current Assets
¥15.5B
¥15.9B
¥15.3B
¥15.3B
PP&E
¥12.7B
¥13.1B
¥13.1B
¥13.3B
Intangible Assets
¥747M
¥829M
¥494M
¥400M
Investment Securities
¥1.5B
¥1.3B
¥958M
¥708M
Deferred Tax Assets
¥128M
¥149M
¥195M
¥254M
Total Liabilities
¥6.4B
¥6.6B
¥7.6B
¥8.8B
Current Liabilities
¥4.8B
¥5.0B
¥5.2B
¥5.9B
Accounts Payable
¥2.2B
¥2.3B
¥2.0B
¥2.5B
ST Debt
¥25M
¥160M
¥352M
¥513M
Taxes Payable
¥181M
¥286M
¥450M
¥554M
Non-Current Liabilities
¥1.6B
¥1.6B
¥2.5B
¥2.9B
Total LT Borrowings
—
¥25M
¥185M
¥537M
Pension Obligations
¥654M
¥655M
¥648M
¥645M
Deferred Tax Liab.
¥10M
¥10M
¥10M
¥10M
Total Equity
¥20.5B
¥21.4B
¥19.3B
¥18.2B
Capital Stock
¥919M
¥887M
¥853M
¥819M
Capital Surplus
¥1.1B
¥1.1B
¥1.1B
¥1.0B
Retained Earnings
¥19.4B
¥19.0B
¥17.3B
¥16.1B
Treasury Stock
¥-1.6B
¥-361M
¥-361M
¥-107M
AOCI
¥698M
¥737M
¥484M
¥340M
Equity (owners)
¥19.8B
¥20.7B
¥18.8B
¥17.8B
Minority Interests
¥8M
¥10M
¥7M
¥7M
Total Interest-Bearing Debt ⓘ
¥25M
¥185M
¥537M
¥1.0B
Net Cash ⓘ
¥5.2B
¥5.5B
¥5.0B
¥4.5B
NCAV ⓘ
¥5.0B
¥5.5B
¥4.0B
¥2.9B
NCAV/Share
¥267
¥272
¥196
¥141
BV/Share
¥1,053
¥1,017
¥930
¥872
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Operating CF
¥2.5B
¥2.5B
¥2.6B
¥2.3B
Interest Paid
¥-20M
¥-11M
¥-19M
¥-24M
Interest Received
¥22M
¥17M
¥14M
¥12M
D&A
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Investing CF
¥-789M
¥-1.2B
¥-948M
¥-1.0B
CapEx
¥646M
¥738M
¥839M
¥923M
Purchase Investments
¥-82M
¥-200M
¥-50M
¥-0M
Proceeds from Invest.
—
—
—
¥1M
Financing CF
¥-2.2B
¥-1.1B
¥-1.6B
¥-1.5B
Dividends Paid
¥-467M
¥-404M
¥-408M
¥-398M
Share Buybacks
¥-1.3B
—
¥-254M
¥-106M
LT Debt Repaid
¥-160M
¥-352M
¥-513M
¥-513M
Free Cash Flow
¥1.9B
¥1.8B
¥1.8B
¥1.4B
Net Change in Cash
¥-503M
¥150M
¥33M
¥-296M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
ROE
4.0%
10.7%
8.5%
6.0%
ROA
3.1%
7.9%
5.9%
3.9%
EPS
¥43.42
¥107.39
¥78.27
¥52.22
DPS
¥23.00
¥23.00
¥20.00
¥20.00
BPS
¥1,089.97
¥1,053.05
¥953.93
¥888.92
FCF/Share
¥101
¥88
¥88
¥66
NCAV/Share
¥267
¥272
¥196
¥141
Payout Ratio
53.0%
21.4%
25.6%
38.3%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 9
Date Activist Stake Event Flag Demands Source
2025-09-26
Hikari Tsushin K.K.
5.13%
+0.11%
change
Passive
—
2025-08-19
Hikari Tsushin K.K.
5.02%
initial_5pct
Passive
—
2024-09-24
Sumitomo Mitsui Banking Corporation
0.29%
-5.0%
change
Passive
—
2024-09-19
Shikiji Mika
12.75%
-2.4%
change
Passive
—
2024-07-08
Sumitomo Mitsui Banking Corporation
5.29%
change
Passive
—
2024-06-11
Shikiji Mika
15.15%
+1.85%
change
Passive
—
2024-05-28
Shikiji Mika
13.3%
-3.28%
correction
Passive
—
2024-05-27
Shikiji Mika
16.58%
initial_5pct
Passive
—
2023-12-28
Nakata Michi
17.63%
change
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 9
#
Shareholder
Shares (thou.)
% of Total
1
MONY
㈱MONY
2,228
11.83%
2
㈱ミナックス
1,559
8.28%
3
中田 みち
1,486
7.89%
4
敷地 みか
1,029
5.46%
5
光通信㈱
937
4.97%
6
岩谷産業㈱
860
4.56%
7
稲永 紀
737
3.91%
8
一般財団法人稲永修記念財団
588
3.12%
9
日下 みな
401
2.13%
10
稲永 佳久
385
2.04%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
54.2%
+3.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
MONY
㈱MONY
10.55%
10.97%
11.83%
+0.86%
㈱ミナックス
7.71%
7.67%
8.28%
+0.61%
中田 みち
6.98%
7.14%
7.89%
+0.75%
敷地 みか
4.54%
4.56%
5.46%
+0.90%
光通信
NEW ENTRY
—
—
—
4.97%
NEW
岩谷産業
4.25%
4.23%
4.56%
+0.33%
稲永 紀
—
2.01%
3.91%
+1.90%
一般財団法人稲永修記念財団
2.90%
2.89%
3.12%
+0.23%
日下 みな
1.98%
1.97%
2.13%
+0.16%
稲永 佳久
NEW ENTRY
—
—
—
2.04%
NEW
レモンガス
last seen 2024
Exited Top 10
5.10%
5.09%
—
稲永 修
last seen 2024
Exited Top 10
4.28%
4.36%
—
日本マスタートラスト信託銀行
last seen 2023
Exited Top 10
2.83%
—
—
Concentration (HHI)
ⓘ
323
330
380
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,152M
+34% since 2023
Holdings
9
+2 new
1 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥1,152M total
FY2023
¥859M total
Book Val ¥M
Shares
Book Val ¥M
Shares
DOUTOR NICHIRES Holdings.,Co Ltd.
㈱ドトール・日レスホールディングス
583
219,400
470
219,400
IWATANI CORPORATION
岩谷産業㈱ (注)3
175
NEW
New
128,000
—
M
SATO FOODS CO., LTD.
サトウ食品㈱
147
20,000
100
20,000
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱UFJフィナンシャル・グループ
97
54,000
46
54,000
Matsui Construction Co., Ltd.
松井建設㈱
97
NEW
New
100,000
—
M
DAITO TRUST CONSTRUCTION CO.,LTD.
大東建託㈱
28
1,800
23
1,800
LEOPALACE21CORPORATION
㈱レオパレス21
15
25,000
9
25,000
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
7
1,857
4
1,857
Resona Holdings, Inc.
㈱りそなホールディングス
2
2,100
1
2,100
IWATANI CORPORATION
岩谷産業㈱
—
−100%
Exit
—
206
32,000
M
Portfolio total
1,152
859
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding