3302

TEIKOKU SEN-I Co.,Ltd.

帝国繊維株式会社
Industrials · Farm & Heavy Construction Machinery
Teikoku Sen-i Co., Ltd., together with its subsidiaries, manufactures and sells disaster prevention products and equipment in Japan. It offers fire hoses and fire-fighting systems; rescue and special purpose vehicles; rescue and search equipment; and anti-CBRNE terrorism and HazMat equipment consisting of detection, decontamination, protection, monitoring, and other equipment. The company also provides firefighting and specialized protective clothing products; industrial rubber goods and tents; and linen yarns, fabrics, and other materials. It sells its products through sales agencies; and its own marketing department that directly promotes business to government organizations. The company was founded in 1907 and is headquartered in Chuo, Japan.
← Companies
Price
¥3,140
Market Cap
¥82.2B
Ent. Value
¥69.4B
Net Cash
¥12.8B
Shares Out.
26.2M
P / E
21.6×
EV / EBIT
17.1×
P / Book
1.11×
P / NCAV
3.72×
Div. Yield
1.75%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥33.6B ¥31.5B ¥28.0B ¥29.9B ¥33.0B
Cost of Sales ¥24.0B ¥22.8B ¥20.4B ¥20.6B ¥23.3B
Gross Profit ¥9.6B ¥8.6B ¥7.6B ¥9.3B ¥9.7B
SG&A ¥5.6B ¥5.2B ¥5.1B ¥4.9B ¥4.8B
Operating Income ¥4.1B ¥3.5B ¥2.6B ¥4.5B ¥4.9B
Non-Operating Income ¥1.3B ¥1.1B ¥998M ¥857M ¥797M
Dividend Income ¥1.2B ¥1.1B ¥912M ¥808M ¥741M
Interest Income ¥26M ¥7M ¥0M ¥0M ¥1M
Non-Operating Expenses ¥12M ¥9M ¥13M ¥19M ¥14M
Interest Expense ¥4M ¥3M ¥3M ¥6M ¥4M
Ordinary Income ¥5.3B ¥4.6B ¥3.6B ¥5.3B ¥5.7B
Pre-tax Income ¥5.3B ¥4.6B ¥3.5B ¥5.3B ¥5.7B
Income Taxes ¥1.6B ¥1.4B ¥1.1B ¥1.6B ¥1.8B
Current Tax ¥1.6B ¥1.4B ¥1.1B ¥1.6B ¥1.8B
Deferred Tax ¥-29M ¥-62M ¥-5M ¥30M ¥-32M
Net Income (owners) ¥3.7B ¥3.3B ¥2.4B ¥3.7B ¥4.0B
Comprehensive Income ¥8.7B ¥2.9B ¥8.4B ¥2.6B ¥3.6B
EBITDA ¥4.8B ¥4.2B ¥3.3B ¥5.0B ¥5.4B
EPS ¥145.41 ¥124.48 ¥93.76 ¥139.31 ¥150.48
Shares Outstanding 26.2M 26.6M 26.5M 26.5M 26.5M
Shares Issued (total) 27.6M 27.5M 27.4M 27.4M 27.4M
Treasury Shares 1.4M 0.9M 0.9M 0.9M 0.9M