3551

DYNIC CORPORATION

ダイニック株式会社
Textiles & Apparels
Dynic Corporation produces and sells fabric and apparel products in Japan. It provides materials; publishing, stationery, and fancy products; print media supplies; nonwoven fabric products; apparel products comprising STAFLEX and PANELON fusible interlinings for garments, HARO shaping, and WELDEX interlinings for collars, as well as NIC SEVEN and CETUS care label materials; industrial products; special embossed products; foils, films, and paper products, as well as processed paper, paper tubes, and coating paper; and environmentally friendly products, as well as products for home. The company also offers book binding cloth, cloth for stationery paper goods, various bags/backpacks/purses made from simulated leather, computer ribbons, fine films, cloth for magnetic passbooks, various types of printing materials, business card and postcard printers, and moisture getters for organic ELs. In addition, it provides materials for automobile interiors; filters; fusible interlinings for clothing; and interior decorating items, such as carpets and wallpapers, tarpaulins, aluminum foils, and composite films for food container. Dynic Corporation was formerly known as Nippon Cloth Industry Co., Ltd. and changed its name to Dynic Corporation in 1974. Dynic Corporation was incorporated in 1919 and is based in Kyoto, Japan.
← Companies
Price
¥1,406
Market Cap
¥11.8B
Ent. Value
¥26.9B
Net Debt
−¥15.2B
Shares Out.
8.4M
P / E
8.9×
EV / EBIT
12.6×
⚠ TSE Capital Mandate
P / Book
0.44×
P / NCAV
N/M
Div. Yield
2.13%
Financials
Metric FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥44.1B ¥42.1B ¥41.6B ¥38.9B
Cost of Sales ¥35.4B ¥34.6B ¥34.4B ¥31.5B
Gross Profit ¥8.7B ¥7.5B ¥7.2B ¥7.4B
SG&A ¥6.6B ¥6.3B ¥6.4B ¥6.0B
Operating Income ¥2.1B ¥1.2B ¥755M ¥1.4B
Non-Operating Income ¥713M ¥786M ¥700M ¥598M
Dividend Income ¥173M ¥150M ¥139M ¥114M
Interest Income ¥24M ¥19M ¥23M ¥25M
Non-Operating Expenses ¥607M ¥536M ¥413M ¥428M
Interest Expense ¥277M ¥267M ¥172M ¥135M
Ordinary Income ¥2.2B ¥1.5B ¥1.0B ¥1.6B
Pre-tax Income ¥1.9B ¥1.3B ¥815M ¥1.5B
Income Taxes ¥571M ¥504M ¥338M ¥563M
Current Tax ¥554M ¥461M ¥338M ¥387M
Deferred Tax ¥17M ¥43M ¥1M ¥176M
Net Income (owners) ¥1.3B ¥848M ¥520M ¥961M
Minority Interest ¥-29M ¥-41M ¥-44M ¥-48M
Comprehensive Income ¥2.4B ¥1.7B ¥1.9B ¥1.2B
EBITDA ¥3.6B ¥2.8B ¥2.3B ¥2.9B
Goodwill Amort. (J-GAAP) ¥11M ¥15M ¥15M
EPS ¥157.25 ¥101.31 ¥61.96 ¥113.34
Shares Outstanding 8.4M 8.4M 8.4M 8.5M
Shares Issued (total) 8.5M 8.5M 8.5M 8.5M
Treasury Shares 0.1M 0.1M 0.1M 0.0M