9627

AIN HOLDINGS INC.

株式会社アインホールディングス
Retail Trade
Ain Holdings Inc. engages in the management of pharmacies, cosmetic stores, and interior shops in Japan. The company operates and manages dispensing and insurance pharmacies; and sells generic drugs. It is also involved in the provision of management consulting services for medical institutions; dissemination of information on hospital management; and introduction and dispatch of medical personnel, etc. In addition, the company operates cosmetic stores under the AINZ & TULPE; and interior furnishing shops under the Francfranc brand name. Further, it manages convenience stores. The company was formerly known as Ain Pharmaciez Inc. and changed its name to Ain Holdings Inc. in November 2015. Ain Holdings Inc. was incorporated in 1969 and is headquartered in Sapporo, Japan.
← Companies
Price
¥5,503
Market Cap
¥194.4B
Ent. Value
¥206.2B
Net Debt
−¥11.7B
Shares Out.
35.3M
P / E
20.8×
EV / EBIT
12.2×
P / Book
1.35×
P / NCAV
N/M
Div. Yield
1.45%
Financials
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
Net Sales ¥456.8B ¥399.8B ¥358.7B ¥316.2B
Cost of Sales ¥382.4B ¥340.3B ¥305.0B ¥266.3B
Gross Profit ¥74.4B ¥59.5B ¥53.7B ¥50.0B
SG&A ¥57.6B ¥39.1B ¥37.7B ¥34.8B
Operating Income ¥16.9B ¥20.4B ¥16.0B ¥15.1B
Non-Operating Income ¥2.1B ¥1.4B ¥1.4B ¥1.3B
Dividend Income ¥36M ¥40M ¥62M ¥45M
Interest Income ¥49M ¥52M ¥54M ¥41M
Non-Operating Expenses ¥859M ¥428M ¥318M ¥421M
Interest Expense ¥264M ¥39M ¥52M ¥38M
Ordinary Income ¥18.1B ¥21.4B ¥17.1B ¥16.0B
Pre-tax Income ¥16.7B ¥19.1B ¥15.9B ¥13.1B
Income Taxes ¥7.4B ¥7.7B ¥6.6B ¥6.0B
Current Tax ¥8.3B ¥8.0B ¥6.8B ¥6.9B
Deferred Tax ¥-843M ¥-309M ¥-205M ¥-899M
Net Income (owners) ¥9.3B ¥11.4B ¥9.2B ¥7.1B
Minority Interest ¥7M ¥7M ¥9M ¥8M
Comprehensive Income ¥9.6B ¥11.8B ¥9.4B ¥7.1B
EBITDA ¥31.0B ¥31.3B ¥25.8B ¥24.1B
Goodwill Amort. (J-GAAP) ¥5.8B ¥4.4B ¥4.3B ¥4.1B
EPS ¥264.32 ¥324.64 ¥262.87 ¥201.47
Shares Outstanding 35.3M 35.3M 35.1M 35.1M
Shares Issued (total) 35.4M 35.4M 35.4M 35.4M
Treasury Shares 0.1M 0.1M 0.3M 0.3M