3421

INABA SEISAKUSHO Co.,Ltd.

株式会社稲葉製作所
Metal Products
Inaba Seisakusho Co., Ltd. engages in the engineering, manufacture, sale, and support of office furniture and outdoor storage sheds in Japan. The company operates in two segments, Steel Storage Units and Office Furniture. The Steel Storage Units segment sells and rents storage facilities such as storage sheds, garages, warehouses and bicycle parking areas. The office furniture segment products include desks, meeting tables, office chairs, office partitions, storage cabins, and other items. The company was founded in 1940 and is headquartered in Tokyo, Japan.
← Companies
Price
¥1,725
Market Cap
¥27.6B
Ent. Value
—
Net Cash est
—
Shares Out.
16.0M
P / E
18.0×
EV / EBIT
—
⚠ TSE Capital Mandate
P / Book
0.62×
P / NCAV
1.74×
Div. Yield
2.43%
Financials
Metric FY 2025
EDINET ↗ 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥41.9B ¥42.4B ¥41.8B ¥39.2B ¥37.8B
Cost of Sales ¥31.9B ¥31.2B ¥31.3B ¥29.5B ¥27.1B
Gross Profit ¥10.0B ¥11.2B ¥10.5B ¥9.6B ¥10.7B
SG&A ¥8.2B ¥8.1B ¥7.8B ¥7.7B ¥8.0B
Operating Income ¥1.9B ¥3.1B ¥2.8B ¥1.9B ¥2.8B
Non-Operating Income ¥367M ¥409M ¥385M ¥438M ¥343M
Dividend Income ¥12M ¥11M ¥10M ¥11M ¥9M
Interest Income ¥33M ¥11M ¥8M ¥7M ¥6M
Non-Operating Expenses ¥35M ¥72M ¥33M ¥43M ¥40M
Interest Expense — ¥0M ¥1M ¥1M ¥0M
Ordinary Income ¥2.2B ¥3.4B ¥3.1B ¥2.3B ¥3.1B
Pre-tax Income ¥2.2B ¥3.5B ¥2.9B ¥2.2B ¥3.1B
Income Taxes ¥676M ¥1.0B ¥929M ¥660M ¥692M
Current Tax ¥476M ¥1.0B ¥990M ¥585M ¥900M
Deferred Tax ¥200M ¥23M ¥-62M ¥75M ¥-208M
Net Income (owners) ¥1.5B ¥2.4B ¥2.0B ¥1.5B ¥2.4B
Comprehensive Income ¥1.6B ¥2.5B ¥2.1B ¥1.5B ¥2.5B
EBITDA ¥3.9B ¥4.9B ¥4.6B ¥3.9B ¥4.5B
EPS ¥95.97 ¥148.91 ¥119.54 ¥92.30 ¥142.26
Shares Outstanding 16.0M 16.3M 16.7M 16.6M 16.6M
Shares Issued (total) 17.0M 17.0M 17.9M 17.9M 17.9M
Treasury Shares 1.0M 0.7M 1.2M 1.3M 1.3M