3553

KYOWA LEATHER CLOTH CO.,LTD

共和レザー株式会社
Chemicals
Kyowa Leather Cloth Co., Ltd. manufactures and sells synthetic leather cover materials in Japan. The company's products are used in automotive interiors, interior designs, and fashion and lifestyle businesses. It sells its products under the Sobagni brand. Kyowa Leather Cloth Co., Ltd. was incorporated in 1935 and is headquartered in Hamamatsu, Japan.
← Companies
Price
¥881
Market Cap
¥21.0B
Ent. Value
¥15.8B
Net Cash
¥5.2B
Shares Out.
23.8M
P / E
32.0×
EV / EBIT
17.2×
⚠ TSE Capital Mandate
P / Book
0.57×
P / NCAV
1.93×
Div. Yield
2.95%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥55.8B ¥56.4B ¥52.0B ¥45.8B ¥47.1B
Cost of Sales ¥46.6B ¥46.3B ¥42.1B ¥38.5B ¥38.5B
Gross Profit ¥9.2B ¥10.1B ¥9.9B ¥7.3B ¥8.6B
SG&A ¥8.3B ¥7.9B ¥7.4B ¥7.0B ¥6.7B
Operating Income ¥920M ¥2.1B ¥2.6B ¥237M ¥1.8B
Non-Operating Income ¥407M ¥153M ¥284M ¥443M ¥592M
Dividend Income — ¥78M ¥64M ¥48M ¥44M
Interest Income — ¥15M ¥7M ¥9M ¥7M
Non-Operating Expenses — ¥614M ¥147M ¥89M ¥126M
Interest Expense — ¥14M ¥18M ¥24M ¥32M
Ordinary Income ¥1.0B ¥1.7B ¥2.7B ¥591M ¥2.3B
Pre-tax Income ¥1.2B ¥1.7B ¥2.7B ¥569M ¥2.3B
Income Taxes ¥457M ¥458M ¥591M ¥119M ¥558M
Current Tax — ¥317M ¥591M ¥110M ¥542M
Deferred Tax — ¥141M ¥0M ¥8M ¥15M
Net Income (owners) ¥655M ¥1.1B ¥2.0B ¥347M ¥1.7B
Minority Interest — ¥119M ¥154M ¥102M ¥38M
Comprehensive Income — ¥1.1B ¥3.6B ¥429M ¥2.2B
EBITDA ¥3.6B ¥4.7B ¥5.2B ¥2.8B ¥4.3B
Goodwill Amort. (J-GAAP) — — — — ¥42M
EPS ¥27.51 ¥46.10 ¥81.29 ¥14.41 ¥68.85
Shares Outstanding — 23.8M 24.1M 24.1M 24.1M
Shares Issued (total) — 24.5M 24.5M 24.5M 24.5M
Treasury Shares — 0.7M 0.4M 0.4M 0.4M