7256
KASAI KOGYO CO .,LTD.
河西工業株式会社
Transportation Equipments
Kasai Kogyo Co., Ltd. engages in the manufacture and sale of automotive interior and exterior parts, and related businesses in Japan and internationally. It provides cabin trim products, including door trims, head lining products, sun visors, rear parcel shelf products, map lamps, and body side trims; and luggage trim products, such as luggage side trims, tonneau covers, tonneau boards, trunk rooms, floor boards, and luggage floor under boxes. The company also offers noise insulation parts comprising dash and hood insulators; and other body parts consisting of engine undercovers and fender covers. Kasai Kogyo Co., Ltd. was founded in 1912 and is headquartered in Koza, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥200.0B
¥218.8B
¥214.3B
¥175.5B
¥147.5B
Cost of Sales
—
¥198.0B
¥190.6B
¥171.2B
¥142.9B
Gross Profit
—
¥20.8B
¥23.7B
¥4.2B
¥4.6B
SG&A
—
¥21.1B
¥21.4B
¥19.0B
¥16.8B
Operating Income
¥200.0B
¥-289M
¥2.2B
¥-14.8B
¥-12.2B
Non-Operating Income
—
¥1.5B
¥3.3B
¥2.2B
¥2.5B
Dividend Income
—
¥0M
¥33M
¥87M
¥97M
Interest Income
—
¥250M
¥334M
¥320M
¥388M
Non-Operating Expenses
—
¥2.5B
¥2.5B
¥1.5B
¥707M
Interest Expense
—
¥2.0B
¥1.9B
¥1.2B
¥582M
Ordinary Income
¥200.0B
¥-1.3B
¥3.1B
¥-14.1B
¥-10.4B
Pre-tax Income
—
¥-6.9B
¥3.0B
¥-11.7B
¥-16.5B
Income Taxes
—
¥1.8B
¥2.5B
¥703M
¥1.4B
Current Tax
—
¥1.1B
¥1.6B
¥1.6B
¥2.0B
Deferred Tax
—
¥671M
¥899M
¥-857M
¥-631M
Net Income (owners)
—
¥-9.2B
¥-313M
¥-13.7B
¥-19.0B
Minority Interest
—
¥455M
¥874M
¥1.2B
¥1.2B
Comprehensive Income
—
¥-2.4B
¥2.5B
¥-9.1B
¥-14.0B
EBITDA
—
¥7.0B
¥9.5B
¥-7.4B
¥-4.6B
Goodwill Amort. (J-GAAP)
—
—
—
¥85M
¥161M
EPS
—
¥-241.82
¥-8.09
¥-353.02
¥-491.87
Shares Outstanding
—
44.7M
38.8M
38.8M
38.8M
Shares Issued (total)
—
45.3M
39.5M
39.5M
39.5M
Treasury Shares
—
0.7M
0.7M
0.7M
0.7M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
—
¥144.8B
¥142.0B
¥148.8B
¥142.9B
Current Assets
—
¥86.1B
¥83.1B
¥86.9B
¥80.8B
Cash & Deposits
—
¥27.9B
¥24.1B
¥32.9B
¥27.9B
Non-Current Assets
—
¥58.7B
¥58.9B
¥61.9B
¥62.1B
PP&E
—
¥43.8B
¥45.4B
¥49.6B
¥51.0B
Goodwill
—
—
—
—
¥82M
Intangible Assets
—
¥393M
¥281M
¥269M
¥401M
Investment Securities
—
¥2.9B
¥2.7B
¥4.1B
¥4.8B
Deferred Tax Assets
—
¥3.7B
¥3.2B
¥3.7B
¥2.4B
Total Liabilities
—
¥121.9B
¥119.6B
¥127.5B
¥111.1B
Current Liabilities
—
¥45.6B
¥108.7B
¥106.8B
¥82.9B
Accounts Payable
—
¥22.9B
¥26.7B
¥25.0B
¥22.5B
ST Debt
—
¥4.7B
¥66.5B
¥61.4B
¥45.4B
Taxes Payable
—
¥603M
¥813M
¥723M
¥1.1B
Non-Current Liabilities
—
¥76.4B
¥10.9B
¥20.8B
¥28.2B
Total LT Borrowings
—
¥68.8B
¥3.7B
¥15.5B
¥23.2B
Pension Obligations
—
¥312M
¥300M
¥152M
¥180M
Deferred Tax Liab.
—
¥3.9B
¥3.2B
¥3.1B
¥2.8B
Total Equity
—
¥22.9B
¥22.4B
¥21.3B
¥31.8B
Capital Stock
—
¥5.8B
¥5.8B
¥5.8B
¥5.8B
Capital Surplus
—
¥5.7B
¥5.7B
¥5.7B
¥5.7B
Retained Earnings
—
¥-7.1B
¥-1.9B
¥-1.4B
¥12.2B
Treasury Stock
—
¥-535M
¥-535M
¥-535M
¥-535M
AOCI
—
¥8.6B
¥3.3B
¥2.0B
¥-816M
Equity (owners)
—
¥3.8B
¥9.1B
¥9.5B
¥23.1B
Minority Interests
—
¥10.5B
¥10.1B
¥9.8B
¥9.5B
Total Interest-Bearing Debt ⓘ
—
¥73.5B
¥70.2B
¥76.9B
¥68.5B
Net Cash ⓘ
—
¥-45.6B
¥-46.0B
¥-44.1B
¥-40.6B
NCAV ⓘ
—
¥-35.8B
¥-36.5B
¥-40.6B
¥-30.3B
NCAV/Share
—
¥-802
¥-940
¥-1,046
¥-780
BV/Share
—
¥86
¥233
¥244
¥596
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
—
¥911M
¥-547M
¥-1.9B
¥2.1B
Taxes Paid
—
¥-1.3B
¥-63M
—
—
Interest Paid
—
¥-875M
¥-1.9B
¥-1.2B
¥-573M
Interest Received
—
¥647M
¥750M
¥568M
¥724M
D&A
—
¥7.3B
¥7.3B
¥7.3B
¥7.5B
Goodwill Amort.
—
—
—
¥85M
¥161M
Investing CF
—
¥-5.2B
¥871M
¥2.7B
¥-3.6B
CapEx
—
¥5.6B
¥3.6B
¥3.5B
¥5.8B
Purchase Investments
—
¥-6M
¥-6M
¥-6M
¥-6M
Proceeds from Invest.
—
—
¥1.4B
¥1.1B
¥770M
Financing CF
—
¥7.3B
¥-10.7B
¥2.3B
¥6.2B
Share Buybacks
—
¥0M
—
—
¥0M
LT Debt Repaid
—
¥-6.8B
¥-8.2B
¥-16.4B
¥-13.4B
Free Cash Flow
—
¥-4.7B
¥-4.1B
¥-5.3B
¥-3.7B
Net Change in Cash
—
¥4.8B
¥-8.8B
¥4.6B
¥6.5B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
—
-81.1%
-2.6%
-80.8%
-62.4%
ROA
—
-6.4%
-0.2%
-9.4%
-13.3%
EPS
—
¥-241.82
¥-8.09
¥-353.02
¥-491.87
BPS
—
¥162.34
¥319.37
¥296.83
¥577.21
FCF/Share
—
¥-106
¥-106
¥-138
¥-95
NCAV/Share
—
¥-802
¥-940
¥-1,046
¥-780
Event Timeline
S ShareholderA Capital Signal▾ Hide Chart
Large Shareholder Reports 13
Date Activist Stake Event Flag Demands Source
2026-05-01
IKUYO CO.,LTD.
6.77%
-2.77%
correction
Passive
—
2026-04-27
IKUYO CO.,LTD.
6.77%
initial_5pct
Passive
—
2026-04-27
IKUYO CO.,LTD.
9.54%
+2.77%
change
Passive
—
2024-11-11
Resona Bank, Limited.
17.22%
+11.84%
change
Passive
—
2024-11-11
NISSAN MOTOR CO., LTD.
29.14%
initial_5pct
Passive
—
2024-11-11
NAGASE & CO., LTD.
24.77%
+11.09%
change
Passive
—
2024-05-30
NAGASE & CO., LTD.
13.68%
correction
Passive
—
2024-05-16
Resona Bank, Limited.
5.38%
change
Passive
—
2024-05-16
NAGASE & CO., LTD.
13.68%
change
Passive
—
2024-02-22
Mizuho Bank, Ltd.
2.33%
-3.71%
change
Passive
—
2024-02-07
Mizuho Bank, Ltd.
6.04%
+1.55%
initial_5pct
Passive
—
2024-01-22
Mizuho Bank, Ltd.
4.49%
-1.77%
change
Passive
—
2023-12-22
Mizuho Bank, Ltd.
6.26%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 11
#
Shareholder
Shares (thou.)
% of Total
1
日産自動車株式会社
5,827
13.04%
2
NAGASE & CO., LTD.
長瀬産業株式会社
5,404
12.10%
3
Resona Bank
株式会社りそな銀行
1,825
4.09%
4
Business Partner Stock Ownership Plan
河西工業取引先持株会
1,475
3.30%
5
The Bank of Yokohama
横浜銀行(常任代理人 株式会社日本カストディ銀行)
1,276
2.86%
6
Mizuho Bank
株式会社みずほ銀行(常任代理人 株式会社日本カストディ銀行)
921
2.06%
7
損害保険ジャパン株式会社 (常任代理人 株式会社日本カストディ銀行)
871
1.95%
8
Mitsubishi UFJ Trust and Banking
三菱UFJ信託銀行株式会社(常任代理人 日本マスタートラスト信託銀行株式会社)
699
1.56%
9
新島 洋一
540
1.21%
10
株式会社三井住友銀行
506
1.13%
Domestic Nominees
1.6%
-3.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
41.7%
+7.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
日産自動車
NEW ENTRY
—
—
—
13.04%
NEW
NAGASE & CO., LTD.
長瀬産業
13.91%
13.91%
12.10%
-1.81%
Resona Bank
りそな銀行
4.70%
4.69%
4.09%
-0.60%
Business Partner Stock Ownership Plan
河西工業取引先持株会
3.82%
3.51%
3.30%
-0.21%
The Bank of Yokohama
横浜銀行
3.28%
3.28%
2.86%
-0.42%
Mizuho Bank
みずほ銀行
2.37%
2.37%
2.06%
-0.31%
Sompo Japan Insurance Inc.
損害保険ジャパン
2.24%
2.24%
1.95%
-0.29%
Mitsubishi UFJ Trust and Banking
三菱UFJ信託銀行
—
1.80%
1.56%
-0.24%
新島 洋一
NEW ENTRY
—
—
—
1.21%
NEW
三井住友銀行
NEW ENTRY
—
—
—
1.13%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
5.34%
2.72%
—
SIX SIS LTD.
ＳＩＸ ＳＩＳ ＬＴＤ．
last seen 2024
Exited Top 10
2.44%
2.43%
—
東京短資
last seen 2024
Exited Top 10
—
1.49%
—
三菱ＵＦＪ信託銀行
last seen 2023
Exited Top 10
1.80%
—
—
式会社タチエス
last seen 2023
Exited Top 10
4.36%
—
—
Concentration (HHI)
ⓘ
308
268
365
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥20M
-98% since 2023
Holdings
11
1 exited
Trend
1 building
vs 2023
Held Company
FY2025
¥20M total
FY2023
¥1,093M total
Book Val ¥M
Shares
Book Val ¥M
Shares
HONDA MOTOR CO., LTD.
本田技研工業㈱
20
+598.6%
↑
14,986
7
2,145
SUBARU CORPORATION
㈱ＳＵＢＡＲＵ
— —
NISSAN MOTOR CO., LTD.
日産自動車㈱
— —
Yorozu Corporation
㈱ヨロズ
— —
M
㈱コンコルディア・フィナンシャルグループ
— —
M
Resona Holdings, Inc.
㈱りそなホールディングス
— —
M
Mizuho Financial Group, Inc.
㈱みずほフィナンシャルグループ
— —
M
Sumitomo Mitsui Financial Group, Inc.
㈱三井住友フィナンシャルグループ
— —
M
NAGASE & CO., LTD.
長瀬産業㈱
— —
M
Mitsubishi UFJ Financial Group, Inc.
㈱三菱ＵＦＪフィナンシャル・グループ
— —
M
Daiwa Securities Group Inc.
㈱大和証券グループ本社
— —
M
TACHI-S CO.,LTD.
㈱タチエス
—
−100%
Exit
—
1,086
905,800
M
Portfolio total 20
1,093
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding