8012

NAGASE & CO., LTD.

長瀬産業株式会社
Wholesale Trade
Nagase & Co., Ltd. manufactures, imports/exports, and sells chemicals, plastics, electronics materials, cosmetics, and health foods worldwide. It offers paints/inks, dyestuffs, pigments, additives, thermal paper materials, toner, inkjet materials, adhesives, urethane materials, plastic and other auxiliary materials, industrial oil solutions, water processing raw materials, fluorochemicals, silicone materials, environmental solutions, metal filters, coatings, urethane foam, synthesis, electronics chemicals, digital print processing materials, communications equipment, metal processing, stationery, functional film and sheet, and hygiene materials. It also provides thermoplastic and thermosetting resins, resin molding tools/dies, and products for office equipment, home appliances, electrical equipment, mobile communications, games, packaging, and construction materials. The company offers epoxy resins, fluorine products, precision abrasives, semiconductor assembly materials and devices, display panel components and devices, chemical management equipment, vacuum equipment, liquid state analysis equipment, LEDs, 3D printing products, solar panels, and electronic component materials for AR/VR, electrical, HDD, automotive and aircraft, display, touch panels, housing, lighting, renewable energy, and commercial facilities. It provides plastic products for secondary batteries, electrification, sensor components, in-vehicle electronics products, in-vehicle display-related components, and other related products. The company offers pharmaceutical materials, research products, diagnostic reagents, food ingredients and additives, sports nutrition products, nutrient premixes, cosmetic materials and additives, and agricultural, fisheries, and other materials to the pharmaceutical, food and beverage, cosmetics, agricultural, toiletries, health care, and other industries. The company was founded in 1832 and is headquartered in Osaka, Japan.
← Companies
Price
¥1,126
Market Cap
¥122.4B
Ent. Value
¥202.0B
Net Debt
−¥79.6B
Shares Out.
108.7M
P / E
14.3×
EV / EBIT
4.5×
P / Book
1.08×
P / NCAV
0.95×
Div. Yield
4.00%
Financials
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales ¥972.8B ¥945.0B ¥900.1B ¥912.9B ¥780.6B
Cost of Sales ¥785.1B ¥763.7B ¥735.4B ¥757.5B ¥641.1B
Gross Profit ¥187.7B ¥181.3B ¥164.7B ¥155.4B ¥139.5B
SG&A ¥143.0B ¥142.2B ¥134.1B ¥122.0B ¥104.2B
Operating Income ¥44.7B ¥39.1B ¥30.6B ¥33.4B ¥35.3B
Non-Operating Income ¥4.5B ¥4.8B ¥4.3B ¥3.0B ¥3.9B
Dividend Income ¥1.9B ¥1.6B ¥1.5B ¥1.4B
Interest Income ¥1.0B ¥610M ¥197M ¥156M
Non-Operating Expenses ¥5.5B ¥4.3B ¥3.8B ¥2.7B
Interest Expense ¥3.7B ¥3.7B ¥3.2B ¥1.2B
Ordinary Income ¥44.1B ¥38.4B ¥30.6B ¥32.5B ¥36.5B
Pre-tax Income ¥46.0B ¥38.1B ¥32.7B ¥33.1B ¥39.6B
Income Taxes ¥12.1B ¥11.9B ¥9.8B ¥8.9B ¥12.7B
Current Tax ¥11.0B ¥10.6B ¥9.6B ¥12.8B
Deferred Tax ¥901M ¥-815M ¥-694M ¥-141M
Net Income (owners) ¥33.1B ¥25.5B ¥22.4B ¥23.6B ¥25.9B
Minority Interest ¥748M ¥450M ¥584M ¥932M
Comprehensive Income ¥32.3B ¥46.3B ¥38.0B ¥28.6B
EBITDA ¥61.4B ¥57.1B ¥47.2B ¥48.3B ¥49.0B
Goodwill Amort. (J-GAAP) ¥2.7B ¥2.6B ¥2.5B ¥2.5B
EPS ¥78.89 ¥230.39 ¥194.96 ¥199.54 ¥213.46
Shares Outstanding 108.7M 114.1M 117.4M 120.0M
Shares Issued (total) 114.9M 117.9M 117.9M 120.9M
Treasury Shares 6.2M 3.9M 0.5M 0.9M