3648
AGS Corporation
AGS株式会社
Information & Communication
AGS Corporation provides information services to the financial industry, public sectors, and enterprises in Japan. The company offers support services, including mainframe-based contracted calculation services; and peripheral services, such as data entry, printing, and delivery. It also provides software development services, including consultations, planning, design, development, and maintenance support of systems. In addition, it markets and installs system products packages; and sells computers and peripheral equipment. Further, the company offers Internet data center and security services. AGS Corporation was incorporated in 1971 and is headquartered in Saitama, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥28.6B
¥24.9B
¥22.1B
¥21.1B
¥21.2B
Cost of Sales
—
¥18.7B
¥16.7B
¥16.6B
¥16.6B
Gross Profit
—
¥6.2B
¥5.4B
¥4.5B
¥4.6B
SG&A
—
¥4.3B
¥4.1B
¥3.6B
¥3.6B
Operating Income
¥2.4B
¥1.8B
¥1.3B
¥874M
¥949M
Non-Operating Income
—
¥100M
¥68M
¥70M
¥73M
Dividend Income
—
¥69M
¥47M
¥49M
¥49M
Interest Income
—
¥4M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥49M
¥55M
¥33M
¥40M
Interest Expense
—
¥44M
¥54M
¥33M
¥40M
Ordinary Income
¥2.5B
¥1.9B
¥1.3B
¥911M
¥982M
Pre-tax Income
—
¥1.9B
¥1.4B
¥1.0B
¥976M
Income Taxes
—
¥515M
¥479M
¥354M
¥338M
Current Tax
—
¥592M
¥579M
¥329M
¥349M
Deferred Tax
—
¥-77M
¥-99M
¥25M
¥-11M
Net Income (owners)
¥1.9B
¥1.4B
¥936M
¥682M
¥638M
Comprehensive Income
—
¥1.3B
¥1.1B
¥814M
¥635M
EBITDA
—
¥3.1B
¥2.5B
¥2.1B
¥2.2B
EPS
¥115.58
¥81.89
¥54.02
¥38.42
¥35.89
Shares Outstanding
—
16.7M
17.0M
17.7M
17.8M
Shares Issued (total)
—
17.3M
17.6M
17.8M
17.8M
Treasury Shares
—
0.6M
0.6M
0.2M
0.1M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥23.5B
¥21.6B
¥20.8B
¥20.1B
¥18.6B
Current Assets
¥14.6B
¥12.5B
¥11.2B
¥10.4B
¥9.9B
Cash & Deposits
¥6.4B
¥5.7B
¥6.6B
¥5.9B
¥5.4B
Trade Receivables
—
¥3.8B
¥3.1B
¥3.0B
¥2.4B
Inventories
—
¥734M
¥602M
¥570M
¥665M
Non-Current Assets
¥8.9B
¥9.1B
¥9.6B
¥9.7B
¥8.7B
PP&E
¥4.8B
¥5.0B
¥5.3B
¥5.8B
¥5.5B
Intangible Assets
—
¥1.3B
¥1.5B
¥1.4B
¥803M
Investment Securities
¥2.1B
¥2.1B
¥2.1B
¥2.0B
¥1.8B
Deferred Tax Assets
—
¥185M
¥117M
¥99M
¥151M
Total Liabilities
¥7.5B
¥6.9B
¥7.0B
¥6.7B
¥5.7B
Current Liabilities
¥6.3B
¥5.3B
¥4.9B
¥4.5B
¥4.3B
Taxes Payable
—
¥374M
¥438M
¥142M
¥225M
Non-Current Liabilities
¥1.2B
¥1.6B
¥2.1B
¥2.2B
¥1.4B
Pension Obligations
—
¥94M
¥124M
¥134M
¥147M
Deferred Tax Liab.
—
—
¥23M
¥36M
—
Total Equity
¥16.0B
¥14.7B
¥13.9B
¥13.4B
¥12.9B
Capital Stock
—
¥1.4B
¥1.4B
¥1.4B
¥1.4B
Capital Surplus
—
¥506M
¥506M
¥506M
¥507M
Retained Earnings
¥13.6B
¥12.3B
¥11.4B
¥10.9B
¥10.4B
Treasury Stock
—
¥-463M
¥-422M
¥-135M
¥-49M
AOCI
—
¥855M
¥923M
¥766M
¥635M
Equity (owners)
¥15.1B
¥13.8B
¥12.9B
¥12.7B
¥12.3B
Net Cash ⓘ
¥6.4B
¥5.7B
¥6.6B
¥5.9B
¥5.4B
NCAV ⓘ
¥7.1B
¥5.6B
¥4.3B
¥3.8B
¥4.2B
NCAV/Share
—
¥334
¥250
¥213
¥234
BV/Share
—
¥826
¥761
¥718
¥690
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥2.2B
¥742M
¥2.5B
¥1.7B
¥2.1B
Taxes Paid
—
¥-656M
¥-290M
¥-413M
¥-362M
Interest Paid
—
¥-44M
¥-54M
¥-33M
¥-40M
Interest Received
—
¥72M
¥47M
¥49M
¥49M
D&A
¥1.2B
¥1.2B
¥1.3B
¥1.2B
¥1.3B
Investing CF
¥-361M
¥-608M
¥-595M
¥-475M
¥-519M
CapEx
¥377M
¥356M
¥428M
¥390M
¥361M
Purchase Investments
—
¥-75M
—
—
¥-12M
Proceeds from Invest.
—
—
¥216M
¥151M
¥36M
Financing CF
¥-1.2B
¥-1.0B
¥-1.2B
¥-756M
¥-744M
Dividends Paid
—
¥-270M
¥-211M
¥-196M
¥-231M
Share Buybacks
—
¥-241M
¥-477M
¥-93M
—
Free Cash Flow
¥1.9B
¥386M
¥2.1B
¥1.3B
¥1.8B
Net Change in Cash
—
¥-900M
¥706M
¥480M
¥860M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
12.6%
9.7%
6.9%
5.2%
5.0%
ROA
8.6%
6.5%
4.6%
3.5%
3.4%
EPS
¥115.58
¥81.89
¥54.02
¥38.42
¥35.89
DPS
¥16.00
¥24.00
¥14.50
¥11.00
¥13.00
BPS
¥959.79
¥877.00
¥815.71
¥761.23
¥725.78
FCF/Share
—
¥23
¥122
¥75
¥99
NCAV/Share
—
¥334
¥250
¥213
¥234
Payout Ratio
13.8%
29.3%
26.8%
28.6%
36.2%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-14
16:00
Div Increase
¥300M ¥18.0/sh
+12%
AGS announced a final dividend of ¥18.00 per share for fiscal year ending March 31, 2026, approved by the board on May 1…
Summary
AGS announced a final dividend of ¥18.00 per share for fiscal year ending March 31, 2026, approved by the board on May 14, 2026. This represents a 12.5% increase from the prior year's ¥16.00 per share, with total dividend payout of ¥300 million. The company targets a 30% dividend payout ratio, achieving 29.4% for FY2026 with annual dividends of ¥34.00 per share.
Deadline: 2026-06-04
YoY: +12%
Source (JP)
2026年3月31日を基準日とする剰余金の配当を下記のとおり実施することを決議しました。1株当たり配当金 18円00銭、配当金総額 300百万円。前期実績(2025年3月期)16円00銭、267百万円。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 11
#
Shareholder
Shares (thou.)
% of Total
1
AGS Employee Stock Ownership Plan
AGS社員持株会
1,820,100
10.89%
2
Daiei Real Estate & Development Co.,Ltd.
大栄不動産株式会社
1,430,000
8.55%
3
富士倉庫運輸株式会社
1,050,000
6.28%
4
埼玉県民共済生活協同組合
1,050,000
6.28%
5
千葉県民共済生活協同組合
1,000,000
5.98%
6
Resona Bank
株式会社りそな銀行
800,000
4.79%
7
株式会社ティー・アイ・シー
600,000
3.59%
8
武州瓦斯株式会社
401,000
2.40%
9
KANEMATSU ELECTRONICS LTD.
兼松エレクトロニクス株式会社
400,000
2.39%
10
株式会社KSK
400,000
2.39%
Domestic Nominees
0.0%
-2.6% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
53.5%
+3.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
AGS Employee Stock Ownership Plan
AGS社員持株会
10.68%
10.85%
10.89%
+0.04%
Daiei Real Estate & Development Co.,Ltd.
大栄不動産
8.10%
8.42%
8.55%
+0.13%
富士倉庫運輸
5.95%
6.18%
6.28%
+0.10%
埼玉県民共済生活協同組合
5.66%
5.89%
6.28%
+0.39%
千葉県民共済生活協同組合
5.66%
5.89%
5.98%
+0.09%
Resona Bank
りそな銀行
4.53%
4.71%
4.79%
+0.08%
式会社ティー・アイ・シー
3.40%
3.53%
3.59%
+0.06%
武州瓦斯
2.27%
2.36%
2.40%
+0.04%
KANEMATSU ELECTRONICS LTD.
兼松エレクトロニクス
—
2.36%
2.39%
+0.03%
式会社KSK
NEW ENTRY
—
—
—
2.39%
NEW
Japan Master Trust Bank
日本マスタートラスト信託銀行
last seen 2024
Exited Top 10
3.75%
2.56%
—
第一生命保険
last seen 2023
Exited Top 10
2.27%
—
—
Concentration (HHI)
ⓘ
336
349
359
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥1,650M
+5% since 2023
Holdings
11
1 exited
Trend
1 unwinding
vs 2023
Held Company
FY2025
¥1,650M total
FY2023
¥1,572M total
Book Val ¥M
Shares
Book Val ¥M
Shares
NIHON KOHDEN CORPORATION
日本光電工業株式会社
481
+100.0%
↑
240,000
431
120,000
M
KSK Co., Ltd.
株式会社KSK
461
147,000
338
147,000
M
Sanken Electric Co.,Ltd.
サンケン電気株式会社
202
30,000
317
30,000
Tamron Co.,Ltd.
株式会社タムロン
150
+100.0%
↑
43,400
68
21,700
M
PACIFIC SYSTEMS CORPORATION
パシフィックシステム株式会社
131
30,000
93
30,000
M
FUJITSU LIMITED
富士通株式会社
80
+900.0%
↑
27,000
48
2,700
SAIBO Co.,Ltd.
サイボー株式会社
57
120,000
52
120,000
M
INTAGE HOLDINGS Inc.
株式会社インテージホールディングス
52
-74.3%
↓
30,800
186
120,000
M
田中建設工業株式会社
38
+100.0%
↑
28,000
38
14,000
KANEMATSU ELECTRONICS LTD.
兼松エレクトロニクス株式会社
—
—
M
YOSHINOYA HOLDINGS CO.,LTD.
株式会社吉野家ホールディングス
—
—
第一生命ホールディングス株式会社
—
−100%
Exit
—
1
400
M
Portfolio total
1,650
1,572
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding